profit from every ¥100 of sales.
¥0¥100
Aeon
¥1,283.00+0.75% today
-45.8% in 1 year
1-year low ¥1,119.501-year high ¥2,508.00
Trading close to its lowest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ¥48.87 for every ¥1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Aeon sold, what it kept, and what it did with the cash.
Sales went from ¥9.12 trillion in 2023 to ¥10.7 trillion in 2026, with ¥72.7 billion of profit last year.
SalesProfit
Aeon handed back 3% of the cash it generated last year.
¥35.7B
Free cash flow 2026¥1.13T
Bought back its own shares¥117M
Paid as dividends¥35.7B
Cash vs. debt¥1.35T vs. ¥4.51T
Aeon vs. similar companies
Aeon grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from ¥100 of sales | Sales growth a year | Price per ¥1 of profit |
|---|---|---|---|
| Aeon | 48.9× · Expensive | ||
 Falabella | 12.7× · Cheap | ||
 Ryohin Keikaku | 50.6× · Expensive | ||
 Marks and Spencer Group | 37.2× · Expensive | ||
 Shoprite Holdings | 24.2× · Fair price |
AI analysis
An AI analyst reads Aeon's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of JPY | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 9,116,822 | 9,553,556 | 10,134,876 | 10,715,341 | |
| 3,337,929 | 3,545,811 | 3,754,736 | 3,910,376 | |
| 209,789 | 250,827 | 237,753 | 270,465 | |
| 541,369 | 565,469 | 568,874 | 641,332 | |
| 21,381 | 44,692 | 27,168 | 72,677 | |
| 8.36 | 17.40 | 11.18 | 26.85 | |
| 36.6% | 37.1% | 37.0% | 36.5% | |
| 2.3% | 2.6% | 2.3% | 2.5% | |
| 0.2% | 0.5% | 0.3% | 0.7% |
Balance sheet
| In millions of JPY | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 12,341,523 | 12,940,869 | 13,833,319 | 15,369,658 |
| Cash | 1,309,725 | 1,165,536 | 1,258,383 | 1,350,037 |
| Total debt | 3,522,599 | 3,755,982 | 3,889,895 | 4,505,219 |
| Total liabilities | 10,371,295 | 10,853,672 | 11,698,051 | 13,165,393 |
| 993,746 | 1,055,272 | 1,064,594 | 1,220,171 | |
| 2,559 | 2,568 | 2,574 | 2,707 | |
| 3.2% | 3.2% | 2.9% | 3.2% | |
| 2.2% | 4.2% | 2.6% | 6.0% |
Cash flow
| In millions of JPY | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 433,710 | 368,487 | 566,218 | 1,126,589 | |
| – | – | – | – | |
| 433,710 | 368,487 | 566,218 | 1,126,589 | |
| Dividends paid | 30,728 | 30,854 | 32,570 | 35,683 |
| 17 | 14 | 13 | 117 | |
| – | – | – | – |
Valuation
- 48.9×
- –
- 1.03
- 3.2×
- 0.3×
- 3.2×
- 10.5×
- 31.7%
- 2.0%
- 1.0%
Profitability
- 36.5%
- 2.5%
- 0.7%
- –
- 3.2%
- 3.1%
- –
- –
- –
- –
Growth
- +5.5%
- +47.6%
- –
- –
- +1.9%
Financial health
- 4.9×
- 3.69
- –
- 5.0×
- 1.04
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 17%of 982
Bottom 15%of 994
Bottom 13%of 853
Bottom 39%of 993
Top 3%of 980
1.0%of the share price, paid each year
On $1,000 invested$10a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
49.1% of its profit
Room to growStretchedMore than it earns: 3.2%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
26No pass
Benjamin Graham
19No pass
Philip Fisher
33No pass
Peter Lynch
63Pass
Joel Greenblatt
9No pass
Charlie Munger
11No pass
Terry Smith
19No pass
Questions about Aeon
Is Aeon a good stock to buy?
A business with weak numbers, but the price is high. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Aeon AI analysis
What does Aeon do?
Aeon Co., Ltd. operates in the retail industry in Japan, China, ASEAN countries, and internationally. It is in Department Stores, based in Chiba, Japan, with 179,230 employees.
Does Aeon pay a dividend?
Yes. At today's price the dividend is 1.0% a year, about 49% of its yearly profit. In 2026 it paid out ¥35.7 billion in dividends.
Is Aeon stock halal?
No. Aeon does not pass our halal screen: its debt is 127% of its market value, at or above the 33% limit. How we check
How has Aeon stock done over the past year?
Down 45.8% over the past twelve months, to ¥1,283.00. It traded between ¥1,119.50 and ¥2,508.00 and is 48.8% below its high.
Who are Aeon's competitors?
The largest listed companies in the same industry are Falabella, Ryohin Keikaku, Marks and Spencer Group and Shoprite Holdings. The peers table on this page compares their profit, growth and price with Aeon's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.