profit from every ₹100 of sales.
₹0₹100
Aegis Logistics
₹1,227.05+0.04% today
+66.8% in 1 year
1-year low ₹587.651-year high ₹1,487.30
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹47.95 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Aegis Logistics sold, what it kept, and what it did with the cash.
Sales went from ₹86.2 billion in 2023 to ₹83.3 billion in 2026, with ₹8.98 billion of profit last year.
SalesProfit
Aegis Logistics handed back 31% of the cash it generated last year.
₹3.8B
Free cash flow 2026₹12.1B
Bought back its own shares–
Paid as dividends₹3.8B
Cash vs. debt₹25.1B vs. ₹41.5B
Aegis Logistics vs. similar companies
Aegis Logistics grows the slowest of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Aegis Logistics | 48.0× · Expensive | ||
 Reliance Industries | 22.4× · Fair price | ||
 Marathon Petroleum | 27.1× · Fair price | ||
 Valero Energy | 43.2× · Expensive | ||
 Phillips 66 | 22.9× · Fair price |
AI analysis
An AI analyst reads Aegis Logistics's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 86,222 | 70,393 | 67,638 | 83,332 | |
| 10,039 | 12,233 | 13,146 | 17,200 | |
| 5,524 | 7,871 | 9,457 | 12,525 | |
| 8,542 | 11,079 | 13,063 | 17,784 | |
| 4,630 | 5,692 | 6,634 | 8,982 | |
| 13.19 | 16.22 | 18.90 | 25.59 | |
| 11.6% | 17.4% | 19.4% | 20.6% | |
| 6.4% | 11.2% | 14.0% | 15.0% | |
| 5.4% | 8.1% | 9.8% | 10.8% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 71,627 | 80,729 | 112,328 | 144,905 |
| Cash | 8,325 | 10,323 | 14,108 | 25,116 |
| Total debt | 19,239 | 26,654 | 46,060 | 41,499 |
| Total liabilities | 31,159 | 36,110 | 55,113 | 57,062 |
| 35,323 | 38,944 | 46,308 | 60,550 | |
| 351 | 351 | 351 | 351 | |
| 10.5% | 11.7% | 9.9% | 12.2% | |
| 13.1% | 14.6% | 14.3% | 14.8% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 3,584 | 6,555 | 5,582 | 20,277 | |
| 5,380 | 6,164 | 9,449 | 8,209 | |
| -1,796 | 391 | -3,867 | 12,068 | |
| Dividends paid | 2,145 | 2,381 | 1,348 | 3,770 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 48.0×
- –
- 1.94
- 5.4×
- 5.2×
- 35.7×
- 25.1×
- 2.8%
- 2.1%
- 0.9%
Profitability
- 20.6%
- 15.0%
- 10.8%
- –
- 11.6%
- 10.5%
- –
- –
- –
- –
Growth
- −1.1%
- +24.7%
- –
- –
- −0.0%
Financial health
- 0.9×
- 0.69
- –
- 10.8×
- 1.71
- –
- –
How it ranks in Energy
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 26%of 467
Top 45%of 466
Bottom 10%of 386
Bottom 45%of 460
Bottom 36%of 459
0.9%of the share price, paid each year
On $1,000 invested$9a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
42.0% of its profit
Room to growStretchedMore than it earns: 31.2%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
48No pass
Benjamin Graham
35No pass
Philip Fisher
45No pass
Peter Lynch
54No pass
Joel Greenblatt
11No pass
Charlie Munger
38No pass
Terry Smith
38No pass
Questions about Aegis Logistics
Is Aegis Logistics a good stock to buy?
A solid business, but the price is high. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Aegis Logistics AI analysis
What does Aegis Logistics do?
Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company primarily in India. The company operates through Liquid Terminal Division and Gas Terminal Division segments. It is in Oil & Gas Refining & Marketing, based in Mumbai, India.
Does Aegis Logistics pay a dividend?
Yes. At today's price the dividend is 0.9% a year, about 42% of its yearly profit. In 2026 it paid out ₹3.77 billion in dividends.
Is Aegis Logistics stock halal?
Yes. Aegis Logistics passes our halal screen: its business is permitted and its debt is 10% of its market value, under the 30% limit. How we check
How has Aegis Logistics stock done over the past year?
Up 66.8% over the past twelve months, to ₹1,227.05. It traded between ₹587.65 and ₹1,487.30 and is 17.5% below its high.
Who are Aegis Logistics's competitors?
The largest listed companies in the same industry are Reliance Industries, Marathon Petroleum, Valero Energy and Phillips 66. The peers table on this page compares their profit, growth and price with Aegis Logistics's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.