profit from every ₹100 of sales.
₹0₹100
Aegis Vopak Terminals
₹266.19+4.34% today
+4.5% in 1 year
1-year low ₹161.651-year high ₹318.30
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹95.00 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Aegis Vopak Terminals sold, what it kept, and what it did with the cash.
Sales went from ₹3.53 billion in 2023 to ₹9.23 billion in 2026, with ₹3.10 billion of profit last year.
SalesProfit
Aegis Vopak Terminals handed back more cash to shareholders than it generated last year.
₹1.9B
Free cash flow 2026₹6M
Bought back its own shares–
Paid as dividends₹1.9B
Cash vs. debt₹3.0B vs. ₹37.3B
Aegis Vopak Terminals vs. similar companies
Aegis Vopak Terminals grows the fastest of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Aegis Vopak Terminals | 95.0× · Very expensive | ||
 SLB | 22.3× · Fair price | ||
 Baker Hughes | 19.0× · Fair price | ||
 Tenaris | 16.0× · Fair price | ||
 Halliburton | 21.2× · Fair price |
AI analysis
An AI analyst reads Aegis Vopak Terminals's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 3,533 | 5,618 | 7,892 | 9,231 | |
| 2,587 | 4,399 | 6,415 | 7,153 | |
| 1,390 | 2,859 | 4,272 | 4,787 | |
| 2,314 | 4,043 | 6,065 | 7,239 | |
| -1 | 865 | 2,004 | 3,105 | |
| -0.00 | 0.78 | 1.81 | 2.85 | |
| 73.2% | 78.3% | 81.3% | 77.5% | |
| 39.3% | 50.9% | 54.1% | 51.9% | |
| -0.0% | 15.4% | 25.4% | 33.6% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 34,815 | 45,234 | – | 84,501 |
| Cash | 229 | 1,056 | – | 3,023 |
| Total debt | 23,738 | 32,729 | – | 37,309 |
| Total liabilities | 25,284 | 35,262 | – | 40,316 |
| 9,531 | 9,972 | – | 42,906 | |
| 1,108 | 1,108 | 1,108 | 1,089 | |
| 3.2% | 5.1% | – | 4.8% | |
| -0.0% | 8.7% | – | 7.2% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 1,725 | 3,372 | 5,763 | 7,020 | |
| 1,789 | 6,627 | 1,358 | 7,014 | |
| -64 | -3,255 | 4,406 | 6 | |
| Dividends paid | – | 329 | – | 1,862 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 95.0×
- –
- –
- 5.1×
- 32.0×
- 52,865.4×
- 45.5×
- 0.0%
- 1.1%
- 0.6%
Profitability
- 77.5%
- 51.9%
- 33.6%
- –
- 4.8%
- 4.4%
- –
- –
- –
- –
Growth
- +37.7%
- –
- –
- –
- −0.6%
Financial health
- 4.7×
- 0.87
- –
- 4.7×
- 0.37
- –
- –
How it ranks in Energy
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 31%of 467
Top 4%of 466
Bottom 5%of 386
Top 5%of 460
Bottom 24%of 459
0.6%of the share price, paid each year
On $1,000 invested$6a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
60.0% of its profit
Room to growStretchedMore than it earns: 33,368.2%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
33No pass
Benjamin Graham
17No pass
Philip Fisher
58No pass
Peter Lynch
98Pass
Joel Greenblatt
7No pass
Charlie Munger
38No pass
Terry Smith
37No pass
Questions about Aegis Vopak Terminals
Is Aegis Vopak Terminals a good stock to buy?
A business with weak numbers, priced as if everything goes right. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Aegis Vopak Terminals AI analysis
What does Aegis Vopak Terminals do?
Aegis Vopak Terminals Limited engages in the business of storage and terminalling facilities for LPG and chemical products in India. The company operates through Gas Terminal Division and Liquid Terminal Division segments. It is in Oil & Gas Equipment & Services, based in Mumbai, India.
Does Aegis Vopak Terminals pay a dividend?
Yes. At today's price the dividend is 0.6% a year, about 60% of its yearly profit. In 2026 it paid out ₹1.86 billion in dividends.
Is Aegis Vopak Terminals stock halal?
Yes. Aegis Vopak Terminals passes our halal screen: its business is permitted and its debt is 13% of its market value, under the 30% limit. How we check
How has Aegis Vopak Terminals stock done over the past year?
Up 4.5% over the past twelve months, to ₹266.19. It traded between ₹161.65 and ₹318.30 and is 16.4% below its high.
Who are Aegis Vopak Terminals's competitors?
The largest listed companies in the same industry are SLB, Baker Hughes, Tenaris and Halliburton. The peers table on this page compares their profit, growth and price with Aegis Vopak Terminals's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.