profit from every $100 of sales.
$0$100
Brandywine Realty
$3.06-1.61% today
-11.8% in 1 year
1-year low $2.471-year high $3.49
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
It has no yearly profit to compare the price with.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Brandywine Realty sold, what it kept, and what it did with the cash.
Sales went from $506 million in 2022 to $484 million in 2025, with -$178 million of profit last year.
SalesProfit
Brandywine Realty handed back more cash to shareholders than it generated last year.
$93M
Free cash flow 2025$3M
Bought back its own shares$0
Paid as dividends$93M
Cash vs. debt$32M vs. $2.6B
Brandywine Realty vs. similar companies
How it compares with the largest companies in its industry.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Brandywine Realty | No profit yet | ||
 BXP | 41.0× · Expensive | ||
 MERLIN Properties SOCIMI | 9.3× · Cheap | ||
 Alexandria Real Estate Equities | No profit yet | ||
 Vornado Realty | 7.8× · Cheap |
AI analysis
An AI analyst reads Brandywine Realty's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 506 | 515 | 506 | 484 | |
| 312 | 325 | 318 | 299 | |
| 99 | 101 | 97 | 81 | |
| 304 | 91 | 103 | 138 | |
| 54 | -197 | -196 | -178 | |
| 0.31 | -1.15 | -1.13 | -1.03 | |
| 61.6% | 63.1% | 62.9% | 61.8% | |
| 19.5% | 19.6% | 19.2% | 16.7% | |
| 10.6% | -38.2% | -38.8% | -36.8% |
Balance sheet
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3,875 | 3,732 | 3,492 | 3,586 |
| Cash | 18 | 58 | 90 | 32 |
| Total debt | 1,988 | 2,162 | 2,236 | 2,581 |
| Total liabilities | 2,241 | 2,408 | 2,448 | 2,788 |
| 1,626 | 1,317 | 1,039 | 793 | |
| 172 | 172 | 173 | 173 | |
| 2.8% | -2.2% | -1.8% | -0.9% | |
| 3.3% | -14.9% | -18.9% | -22.5% |
Cash flow
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 209 | 177 | 181 | 117 | |
| 263 | 156 | 130 | 113 | |
| -54 | 21 | 51 | 3 | |
| Dividends paid | 131 | 124 | 104 | 93 |
| 4 | 0 | 0 | 0 | |
| 9 | 10 | 17 | 18 |
Valuation
- –
- –
- –
- 0.7×
- 1.1×
- 157.9×
- 22.3×
- 0.6%
- -34.2%
- 12.8%
Profitability
- 61.8%
- 16.7%
- -36.8%
- 24.8%
- 0.2%
- -3.0%
- -24.7%
- -5.6%
- 0.2%
- –
Growth
- −1.4%
- –
- −16.9%
- −7.0%
- +0.4%
Financial health
- 21.4×
- 3.60
- 73.7%
- 0.0×
- 1.63
- 1.63
- 0.14
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 8%of 744
Bottom 23%of 750
Bottom 15%of 760
Bottom 22%of 761
What analysts expect
- Average price target
- $3.50
- Range
- $3.00 – $4.00
- 1 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| Apr 22, 2026 | 0.11 | 0.11 | +0.0% |
| Feb 3, 2026 | -0.21 | -0.23 | +7.4% |
| Oct 22, 2025 | 0.16 | 0.17 | −5.9% |
| Jul 23, 2025 | 0.15 | 0.17 | −11.8% |
| Apr 22, 2025 | 0.14 | 0.15 | −6.7% |
| Feb 4, 2025 | 0.17 | 0.01 | +1,600.0% |
| Oct 22, 2024 | 0.23 | 0.24 | −4.2% |
| Jul 23, 2024 | 0.17 | -0.11 | +254.5% |
12.8%of the share price, paid each year
On $1,000 invested$128a year at today's yield, before tax
−7.0%2020 to 2025
Raised–not every year
Paid per share, each year
$0.60 in 2015 → $0.53 in 2025
How safe it looks
-33.3% of its profit
Room to growStretchedMore than it earns: 2,814.6%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
35No pass
Benjamin Graham
32No pass
Philip Fisher
27No pass
Peter Lynch
29No pass
Joel Greenblatt
40No pass
Charlie Munger
30No pass
Terry Smith
20No pass
Questions about Brandywine Realty
Is Brandywine Realty a good stock to buy?
A business with weak numbers that is not profitable yet. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Brandywine Realty AI analysis
What does Brandywine Realty do?
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. It is in REIT - Office.
Does Brandywine Realty pay a dividend?
Yes. At today's price the dividend is 12.8% a year. In 2025 it paid out $93.0 million in dividends.
Is Brandywine Realty stock halal?
No. Brandywine Realty does not pass our halal screen: its debt is 494% of its market value, at or above the 33% limit. How we check
How has Brandywine Realty stock done over the past year?
Down 11.8% over the past twelve months, to $3.06. It traded between $2.47 and $3.49 and is 12.3% below its high.
Who are Brandywine Realty's competitors?
The largest listed companies in the same industry are BXP, MERLIN Properties SOCIMI, Alexandria Real Estate Equities and Vornado Realty. The peers table on this page compares their profit, growth and price with Brandywine Realty's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.