profit from every ₹100 of sales.
₹0₹100
Valor Estate
₹87.62+4.45% today
-26.0% in 1 year
1-year low ₹77.971-year high ₹141.70
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹186.55 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Valor Estate sold, what it kept, and what it did with the cash.
Sales went from ₹6.89 billion in 2023 to ₹15.9 billion in 2026, with ₹255 million of profit last year.
SalesProfit
Valor Estate vs. similar companies
Valor Estate grows the fastest of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Valor Estate | 186.5× · Very expensive | ||
 Sun Hung Kai Properties | 17.1× · Fair price | ||
 Emaar Properties PJSC | 6.5× · Cheap | ||
 China Resources Land | 7.4× · Cheap | ||
 CK Asset Holdings | 15.6× · Fair price |
AI analysis
An AI analyst reads Valor Estate's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 6,888 | 3,575 | 7,666 | 15,933 | |
| -5,746 | 3,437 | -2,086 | 5,091 | |
| -6,198 | 1,602 | -2,634 | 3,770 | |
| 12 | 14,811 | -1,284 | 1,578 | |
| -904 | 13,194 | -1,256 | 255 | |
| -2.94 | 28.69 | -2.33 | – | |
| -83.4% | 96.2% | -27.2% | 32.0% | |
| -90.0% | 44.8% | -34.4% | 23.7% | |
| -13.1% | 369.1% | -16.4% | 1.6% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 84,477 | 91,630 | 85,473 | 63,589 |
| Cash | 396 | 7,806 | 372 | 543 |
| Total debt | 25,965 | 20,471 | 18,972 | 7,468 |
| Total liabilities | 63,779 | 40,769 | 35,752 | 23,034 |
| 21,372 | 50,149 | 48,933 | 40,917 | |
| 307 | 460 | 539 | – | |
| -0.1% | 16.3% | -2.1% | 2.5% | |
| -4.2% | 26.3% | -2.6% | 0.6% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 963 | 2,367 | 5,405 | 9,388 | |
| 9 | 522 | 1,043 | 140 | |
| 955 | 1,845 | 4,361 | 9,248 | |
| Dividends paid | – | – | – | – |
| – | – | – | – | |
| 47 | 5 | 9 | 11 |
Valuation
- 186.5×
- –
- –
- 1.5×
- 3.0×
- 5.1×
- 34.5×
- 19.5%
- 0.5%
- –
Profitability
- 32.0%
- 23.7%
- 1.6%
- –
- 2.4%
- 3.9%
- –
- –
- –
- –
Growth
- +32.3%
- –
- –
- –
- +28.1%
Financial health
- 4.4×
- 0.18
- –
- 1.5×
- 1.45
- –
- –
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 22%of 744
Bottom 34%of 750
Bottom 2%of 665
Top 9%of 760
Top 6%of 761
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about Valor Estate
Is Valor Estate a good stock to buy?
A business with weak numbers, priced as if everything goes right. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Valor Estate AI analysis
What does Valor Estate do?
Valor Estate Limited, together with its subsidiaries, operates as a real estate construction and development company in India. It operates in two segments: Real Estate Business and Hospitality Business. It is in Real Estate - Development, based in Mumbai, India.
Is Valor Estate stock halal?
Yes. Valor Estate passes our halal screen: its business is permitted and its debt is 16% of its market value, under the 30% limit. How we check
How has Valor Estate stock done over the past year?
Down 26.0% over the past twelve months, to ₹87.62. It traded between ₹77.97 and ₹141.70 and is 38.2% below its high.
Who are Valor Estate's competitors?
The largest listed companies in the same industry are Sun Hung Kai Properties, Emaar Properties PJSC, China Resources Land and CK Asset Holdings. The peers table on this page compares their profit, growth and price with Valor Estate's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.