profit from every $100 of sales.
$0$100
Dorman Products
$132.00-1.90% today
-4.4% in 1 year
1-year low $100.501-year high $147.80
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay $19.07 for every $1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Dorman Products sold, what it kept, and what it did with the cash.
Sales went from $1.73 billion in 2022 to $2.13 billion in 2025, with $204 million of profit last year.
SalesProfit
Dorman Products handed back 54% of the cash it generated last year.
Buybacks $41M
Free cash flow 2025$76M
Bought back its own shares$41M
Paid as dividends–
Cash vs. debt$49M vs. $536M
Dorman Products vs. similar companies
Dorman Products grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Dorman Products | 19.1× · Fair price | ||
 Magna International | 19.4× · Fair price | ||
 Autoliv | 11.6× · Cheap | ||
 Lear | 12.0× · Cheap | ||
 LKQ | 8.2× · Cheap |
AI analysis
An AI analyst reads Dorman Products's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,734 | 1,930 | 2,009 | 2,130 | |
| 564 | 685 | 806 | 898 | |
| 171 | 215 | 293 | 356 | |
| 216 | 271 | 353 | 360 | |
| 122 | 129 | 190 | 204 | |
| 3.85 | 4.10 | 6.14 | 6.64 | |
| 32.6% | 35.5% | 40.1% | 42.1% | |
| 9.9% | 11.1% | 14.6% | 16.7% | |
| 7.0% | 6.7% | 9.5% | 9.6% |
Balance sheet
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2,342 | 2,292 | 2,425 | 2,493 |
| Cash | 46 | 37 | 57 | 49 |
| Total debt | 833 | 667 | 587 | 536 |
| Total liabilities | 1,299 | 1,124 | 1,131 | 1,016 |
| 1,043 | 1,168 | 1,293 | 1,477 | |
| 32 | 32 | 31 | 31 | |
| 7.2% | 9.3% | 12.4% | 11.9% | |
| 11.7% | 11.1% | 14.7% | 13.8% |
Cash flow
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 42 | 209 | 231 | 114 | |
| 38 | 44 | 39 | 38 | |
| 4 | 165 | 192 | 76 | |
| Dividends paid | – | – | – | – |
| 20 | 16 | 81 | 41 | |
| 9 | 11 | 15 | 20 |
Valuation
- 19.1×
- 16.0×
- 0.96
- 2.5×
- 1.8×
- 51.5×
- 12.2×
- 1.9%
- 5.2%
- 0.0%
Profitability
- 42.1%
- 16.7%
- 9.6%
- 15.7%
- 12.2%
- 8.8%
- 13.1%
- 7.8%
- 16.9%
- –
Growth
- +7.1%
- +19.9%
- −60.5%
- –
- −0.8%
Financial health
- 1.5×
- 0.36
- 21.9%
- 12.4×
- 3.29
- 1.28
- 0.88
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 28%of 977
Top 19%of 992
Top 46%of 856
Bottom 47%of 993
Bottom 28%of 980
What analysts expect
- Average price target
- $140.00
- Range
- $140.00 – $140.00
- 1 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| May 4, 2026 | 1.57 | 1.52 | +3.3% |
| Feb 25, 2026 | 2.17 | 2.15 | +0.9% |
| Oct 27, 2025 | 2.62 | 2.31 | +13.4% |
| Aug 4, 2025 | 2.06 | 1.76 | +17.0% |
| May 5, 2025 | 2.02 | 1.48 | +36.5% |
| Feb 26, 2025 | 2.20 | 1.99 | +10.6% |
| Oct 31, 2024 | 1.96 | 1.53 | +28.1% |
| Aug 1, 2024 | 1.67 | 1.19 | +40.3% |
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
2/7Passes 2 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
51No pass
Benjamin Graham
67Pass
Philip Fisher
59No pass
Peter Lynch
67Pass
Joel Greenblatt
38No pass
Charlie Munger
44No pass
Terry Smith
33No pass
Questions about Dorman Products
Is Dorman Products a good stock to buy?
A solid business at a fair price. 2 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Dorman Products AI analysis
What does Dorman Products do?
Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It is in Auto - Parts, based in Colmar, PA, United States, with 3,871 employees.
Does Dorman Products pay a dividend?
No. Dorman Products does not pay a dividend at the moment; in 2025 it returned $40.6 million to shareholders by buying back its own shares.
Is Dorman Products stock halal?
Yes. Dorman Products passes our halal screen: its business is permitted and its debt is 14% of its market value, under the 30% limit. How we check
How has Dorman Products stock done over the past year?
Down 4.4% over the past twelve months, to $132.00. It traded between $100.50 and $147.80 and is 10.7% below its high.
Who are Dorman Products's competitors?
The largest listed companies in the same industry are Magna International, Autoliv, Lear and LKQ. The peers table on this page compares their profit, growth and price with Dorman Products's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.