profit from every NOK 100 of sales.
NOK 0NOK 100
Elopak
NOK 36.90+0.54% today
-26.3% in 1 year
1-year low NOK 33.001-year high NOK 55.50
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay NOK 15.24 for every NOK 1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Elopak sold, what it kept, and what it did with the cash.
Sales went from €1.02 billion in 2022 to €1.21 billion in 2025, with €61.6 million of profit last year.
SalesProfit
Elopak handed back 27% of the cash it generated last year.
€43M
Free cash flow 2025€171M
Bought back its own shares€3M
Paid as dividends€43M
Cash vs. debt€62M vs. €427M
Elopak vs. similar companies
Elopak grows the slowest of these 5 and is the cheapest for its profits.
| Company | Profit from NOK 100 of sales | Sales growth a year | Price per NOK 1 of profit |
|---|---|---|---|
| Elopak | 15.2× · Fair price | ||
 Packaging Corporation of America | 28.9× · Fair price | ||
 Smurfit Westrock | 31.8× · Expensive | ||
 Amcor | 18.3× · Fair price | ||
 International Paper | No profit yet |
AI analysis
An AI analyst reads Elopak's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,024 | 1,132 | 1,157 | 1,206 | |
| 342 | 412 | 437 | 458 | |
| 48 | 104 | 102 | 111 | |
| 133 | 166 | 189 | 193 | |
| 11 | 67 | 61 | 62 | |
| 0.04 | 0.25 | 0.23 | 0.23 | |
| 33.4% | 36.4% | 37.8% | 38.0% | |
| 4.7% | 9.2% | 8.8% | 9.2% | |
| 1.1% | 5.9% | 5.3% | 5.1% |
Balance sheet
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 956 | 963 | 1,055 | 1,064 |
| Cash | 26 | 13 | 28 | 62 |
| Total debt | 416 | 345 | 397 | 427 |
| Total liabilities | 689 | 647 | 703 | 716 |
| 259 | 306 | 342 | 339 | |
| 269 | 269 | 269 | 269 | |
| 6.6% | 12.7% | 13.2% | 12.9% | |
| 4.2% | 21.9% | 17.8% | 18.2% |
Cash flow
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 25 | 155 | 139 | 171 | |
| – | – | – | – | |
| 25 | 155 | 139 | 171 | |
| Dividends paid | 20 | 20 | 34 | 43 |
| 0 | 1 | 2 | 3 | |
| – | – | – | – |
Valuation
- 15.2×
- –
- 0.19
- 2.6×
- 0.8×
- 5.5×
- 6.7×
- 18.2%
- 6.6%
- 4.6%
Profitability
- 38.0%
- 9.2%
- 5.1%
- –
- 12.9%
- 11.3%
- –
- –
- –
- –
Growth
- +5.6%
- +79.2%
- –
- –
- −0.0%
Financial health
- 1.9×
- 1.26
- –
- 3.1×
- 1.63
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 24%of 981
Top 44%of 995
Top 39%of 858
Bottom 39%of 996
Top 9%of 982
4.6%of the share price, paid each year
On $1,000 invested$46a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
70.4% of its profit
Room to growStretchedMore than it earns: 25.3%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
3/7Passes 3 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
61Pass
Benjamin Graham
56No pass
Philip Fisher
63Pass
Peter Lynch
78Pass
Joel Greenblatt
47No pass
Charlie Munger
44No pass
Terry Smith
46No pass
Questions about Elopak
Is Elopak a good stock to buy?
A business with weak numbers at a fair price. 3 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Elopak AI analysis
What does Elopak do?
Elopak ASA manufactures and supplies paper-based packaging system solutions for liquid products in Europe, the Middle East, Africa, Asia, Americas, Germany, Canada, Netherlands, Norway, the United States, and internationally. It is in Packaging & Containers, based in Oslo, Norway, with 2,343 employees.
Does Elopak pay a dividend?
Yes. At today's price the dividend is 4.6% a year, about 70% of its yearly profit. In 2025 it paid out NOK 43.3 million in dividends.
Is Elopak stock halal?
No. Elopak does not pass our halal screen: its debt is 46% of its market value, at or above the 33% limit. How we check
How has Elopak stock done over the past year?
Down 26.3% over the past twelve months, to NOK 36.90. It traded between NOK 33.00 and NOK 55.50 and is 33.5% below its high.
Who are Elopak's competitors?
The largest listed companies in the same industry are Packaging Corporation of America, Smurfit Westrock, Amcor and International Paper. The peers table on this page compares their profit, growth and price with Elopak's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.