profit from every €100 of sales.
€0€100
Exor
€73.95+0.82% today
+2.1% since Dec 16, 25
1-year low €62.701-year high €75.45
Trading close to its highest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2024.
0%20% a year
You pay €1.60 for every €1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Exor sold, what it kept, and what it did with the cash.
Sales went from €41.8 billion in 2022 to -€3.59 billion in 2025, with -€3.79 billion of profit last year.
SalesProfit
Exor handed back 38% of the cash it generated last year.
Buybacks €1.0B
Free cash flow 2025€2.9B
Bought back its own shares€1.0B
Paid as dividends€93M
Cash vs. debt€1.4B vs. €3.7B
Exor vs. similar companies
Exor grows the slowest of these 5 and is the cheapest for its profits.
| Company | Profit from €100 of sales | Sales growth a year | Price per €1 of profit |
|---|---|---|---|
| Exor | 1.6× · Cheap | ||
 Caterpillar | 30.8× · Expensive | ||
 Deere & | 37.1× · Expensive | ||
 Paccar | 23.4× · Fair price | ||
 Daimler Truck | 16.1× · Fair price |
AI analysis
An AI analyst reads Exor's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 41,845 | 48,667 | 15,313 | -3,591 | |
| 9,506 | 11,308 | 0 | – | |
| 4,108 | 5,320 | -58 | – | |
| 5,961 | 10,945 | 14,875 | – | |
| 4,227 | 4,194 | 14,671 | -3,793 | |
| 18.10 | 19.42 | 67.00 | -18.48 | |
| 22.7% | 23.2% | 0.0% | – | |
| 9.8% | 10.9% | -0.4% | – | |
| 10.1% | 8.6% | 95.8% | 105.6% |
Balance sheet
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 83,699 | 94,779 | 42,460 | 37,130 |
| Cash | 10,631 | 7,790 | 153 | 1,389 |
| Total debt | 33,662 | 37,986 | 4,090 | 3,668 |
| Total liabilities | 54,029 | 61,647 | 4,248 | 3,889 |
| 20,627 | 23,268 | 38,212 | 33,241 | |
| 233 | 216 | 219 | 205 | |
| 5.3% | 10.2% | 24.6% | – | |
| 20.5% | 18.0% | 38.4% | -11.4% |
Cash flow
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 4,918 | 4,032 | 47 | 2,863 | |
| 2,448 | 2,810 | – | – | |
| 2,470 | 1,222 | 47 | 2,863 | |
| Dividends paid | 601 | 716 | 99 | 93 |
| 797 | 996 | 249 | 1,000 | |
| – | 100 | 24 | – |
Valuation
- 1.6×
- –
- 0.02
- 0.6×
- 1.5×
- 499.3×
- 1.8×
- 0.2%
- 62.5%
- 0.4%
Profitability
- 0.0%
- -0.4%
- 95.8%
- –
- –
- 13.4%
- –
- –
- –
- –
Growth
- −39.5%
- +92.4%
- –
- –
- −4.2%
Financial health
- –
- 0.11
- –
- –
- –
- –
- –
How it ranks in Industrials
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 7%of 984
Top 1%of 862
Bottom 1%of 983
Bottom 21%of 986
0.4%of the share price, paid each year
On $1,000 invested$4a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
0.7% of its profit
Room to growStretchedMore than it earns: 210.6%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about Exor
Is Exor a good stock to buy?
A strong, very profitable business, and the price looks low. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Exor AI analysis
What does Exor do?
Exor N.V. engages in the automotive, agriculture and construction, sports car, commercial vehicle, health technology, football and powertrain businesses in the Netherlands and internationally. It is in Farm & Heavy Construction Machinery, based in Amsterdam, Netherlands, with 20 employees.
Does Exor pay a dividend?
Yes. At today's price the dividend is 0.4% a year, about 1% of its yearly profit. In 2025 it paid out €93.0 million in dividends.
Is Exor stock halal?
Yes. Exor passes our halal screen: its business is permitted and its debt is 16% of its market value, under the 30% limit. How we check
Who are Exor's competitors?
The largest listed companies in the same industry are Caterpillar, Deere &, Paccar and Daimler Truck. The peers table on this page compares their profit, growth and price with Exor's.
Prices: daily closes to Nov 9, 2026. Fundamentals: company reports via invest-like data.