profit from every ₹100 of sales.
₹0₹100
Firstsource Solutions
₹291.15+1.02% today
-15.1% in 1 year
1-year low ₹204.251-year high ₹356.25
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹29.87 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Firstsource Solutions sold, what it kept, and what it did with the cash.
Sales went from ₹59.9 billion in 2023 to ₹96.2 billion in 2026, with ₹6.74 billion of profit last year.
SalesProfit
Firstsource Solutions handed back 42% of the cash it generated last year.
₹3.8B
Free cash flow 2026₹10.2B
Bought back its own shares₹500M
Paid as dividends₹3.8B
Cash vs. debt₹2.6B vs. ₹29.2B
Firstsource Solutions vs. similar companies
Firstsource Solutions grows the fastest of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Firstsource Solutions | 29.9× · Fair price | ||
 IBM | 22.0× · Fair price | ||
 Accenture | 17.7× · Fair price | ||
 Tata Consultancy Services | 17.7× · Fair price | ||
 Infosys | 15.0× · Fair price |
AI analysis
An AI analyst reads Firstsource Solutions's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 59,859 | 63,325 | 79,721 | 96,161 | |
| 22,444 | 25,434 | 29,763 | 40,258 | |
| 5,946 | 7,344 | 8,806 | 11,221 | |
| 9,574 | 9,933 | 12,156 | 14,654 | |
| 5,137 | 5,147 | 5,945 | 6,744 | |
| 7.32 | 7.34 | 8.42 | – | |
| 37.5% | 40.2% | 37.3% | 41.9% | |
| 9.9% | 11.6% | 11.0% | 11.7% | |
| 8.6% | 8.1% | 7.5% | 7.0% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 56,644 | 60,756 | 79,222 | 93,200 |
| Cash | 1,382 | 689 | 127 | 2,586 |
| Total debt | 13,932 | 15,258 | 25,693 | 29,219 |
| Total liabilities | 22,972 | 23,748 | 38,242 | 49,351 |
| 33,668 | 37,004 | 40,976 | 43,845 | |
| 702 | 702 | 706 | – | |
| 11.5% | 11.1% | 10.5% | 11.2% | |
| 15.3% | 13.9% | 14.5% | 15.4% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 7,950 | 6,441 | 7,011 | 12,140 | |
| 536 | 851 | 2,412 | 1,957 | |
| 7,414 | 5,590 | 4,599 | 10,183 | |
| Dividends paid | 2,384 | 2,406 | 2,759 | 3,801 |
| 140 | – | 362 | 500 | |
| 228 | 31 | 716 | 634 |
Valuation
- 29.9×
- –
- –
- 3.9×
- 2.1×
- 19.8×
- 15.6×
- 5.1%
- 3.3%
- 1.9%
Profitability
- 41.9%
- 11.7%
- 7.0%
- –
- 10.6%
- 10.5%
- –
- –
- –
- –
Growth
- +17.1%
- –
- –
- –
- +0.0%
Financial health
- 1.8×
- 0.67
- –
- 5.7×
- 0.79
- –
- –
How it ranks in Technology
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 37%of 965
Top 42%of 973
Bottom 48%of 731
Top 32%of 978
Top 31%of 981
1.9%of the share price, paid each year
On $1,000 invested$19a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
56.4% of its profit
Room to growStretchedMore than it earns: 37.3%
News
Builders FirstSource Q3 2026 Earnings PreviewSeeking Alpha · Oct 28, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
53No pass
Benjamin Graham
38No pass
Philip Fisher
53No pass
Peter Lynch
65Pass
Joel Greenblatt
22No pass
Charlie Munger
38No pass
Terry Smith
42No pass
Questions about Firstsource Solutions
Is Firstsource Solutions a good stock to buy?
A business with weak numbers at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Firstsource Solutions AI analysis
What does Firstsource Solutions do?
Firstsource Solutions Limited provides tech-enabled business processes in India, the United Kingdom, the United States, the United Arab Emirates, and internationally. It is in Information Technology Services, based in Mumbai, India, with 36,205 employees.
Does Firstsource Solutions pay a dividend?
Yes. At today's price the dividend is 1.9% a year, about 56% of its yearly profit. In 2026 it paid out ₹3.80 billion in dividends.
Is Firstsource Solutions stock halal?
Yes. Firstsource Solutions passes our halal screen: its business is permitted and its debt is 15% of its market value, under the 30% limit. How we check
How has Firstsource Solutions stock done over the past year?
Down 15.1% over the past twelve months, to ₹291.15. It traded between ₹204.25 and ₹356.25 and is 18.3% below its high.
Who are Firstsource Solutions's competitors?
The largest listed companies in the same industry are IBM, Accenture, Tata Consultancy Services and Infosys. The peers table on this page compares their profit, growth and price with Firstsource Solutions's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.