profit from every $100 of sales.
$0$100
Formula One Group
$109.04-0.37% today
+8.2% in 1 year
1-year low $81.421-year high $111.17
Trading close to its highest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2020 to 2025.
0%20% a year
You pay $50.02 for every $1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Formula One Group sold, what it kept, and what it did with the cash.
Sales went from $2.57 billion in 2022 to $4.48 billion in 2025, with $555 million of profit last year.
SalesProfit
Formula One Group vs. similar companies
Formula One Group grows the slowest of these 5 and is priced in the middle for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Formula One Group | 50.0× · Expensive | ||
 Netflix | 23.2× · Fair price | ||
 Disney | 16.6× · Fair price | ||
 Warner Bros. Discovery | 106.7× · Very expensive | ||
 Live Nation Entertainment | 84.8× · Very expensive |
AI analysis
An AI analyst reads Formula One Group's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 9,363 | 11,400 | 2,573 | 3,572 | 3,653 | 4,482 | |
| – | – | 823 | 1,332 | 1,165 | 1,511 | |
| 177 | 1,977 | 173 | 267 | 392 | 604 | |
| 282 | 2,503 | 762 | 737 | 560 | 1,375 | |
| -1,421 | 398 | 558 | 761 | -2,063 | 555 | |
| – | – | 2.15 | 0.79 | -8.60 | 2.15 | |
| – | – | 32.0% | 37.3% | 31.9% | 33.7% | |
| 1.9% | 17.3% | 6.7% | 7.5% | 10.7% | 13.5% | |
| -15.2% | 3.5% | 21.7% | 21.3% | -56.5% | 12.4% |
Balance sheet
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 44,004 | 44,351 | 11,016 | 10,267 | 13,001 | 15,398 |
| Cash | 2,831 | 2,814 | 1,733 | 1,408 | 2,631 | 1,055 |
| Total debt | 17,429 | 18,590 | 2,947 | 2,906 | 2,992 | 5,100 |
| Total liabilities | 24,403 | 25,514 | 4,081 | 3,848 | 5,950 | 6,948 |
| 15,091 | 14,672 | 6,910 | 6,419 | 7,029 | 7,757 | |
| – | – | 244 | 235 | 243 | 258 | |
| -1.9% | 3.4% | 3.2% | 2.8% | 1.6% | 6.0% | |
| -9.4% | 2.7% | 8.1% | 11.9% | -29.3% | 7.2% |
Cash flow
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 1,730 | 2,437 | 534 | 2,464 | 1,435 | 870 | |
| 452 | 440 | 291 | 461 | 75 | 119 | |
| 1,278 | 1,997 | 243 | 2,003 | 1,360 | 751 | |
| Dividends paid | – | – | 0 | 0 | – | – |
| – | – | 616 | 0 | – | – | |
| 261 | 256 | 16 | 27 | 30 | 21 |
Valuation
- 50.0×
- 67.4×
- –
- 2.6×
- 6.2×
- 37.0×
- 23.1×
- 2.7%
- 2.0%
- 0.0%
Profitability
- 33.7%
- 13.5%
- 12.4%
- 30.4%
- 3.9%
- 2.0%
- 10.7%
- 5.3%
- 5.0%
- –
Growth
- −13.7%
- –
- +52.6%
- –
- +1.9%
Financial health
- 2.6×
- 0.65
- 31.6%
- 3.4×
- 1.35
- 1.35
- 0.30
How it ranks in Communication Services
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 31%of 436
Top 47%of 438
Bottom 16%of 347
Bottom 3%of 440
Bottom 28%of 440
What analysts expect
- Average price target
- $116.33
- Range
- $104.00 – $124.00
- 2 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| May 7, 2026 | 0.03 | -0.06 | +150.0% |
| Feb 26, 2026 | 0.39 | 0.40 | −1.6% |
| Nov 5, 2025 | 0.24 | 0.42 | −42.9% |
| Aug 7, 2025 | 1.52 | 0.81 | +87.7% |
| May 7, 2025 | 0.05 | -0.18 | +127.8% |
| Feb 27, 2025 | -1.03 | 0.42 | −345.2% |
| Aug 8, 2024 | 0.10 | 0.31 | −67.7% |
| May 8, 2024 | 0.33 | 0.07 | +371.4% |
News
A2 Milk profit tumbles 44% after China formula shortageSeeking Alpha · Aug 16, 2026The newest story we have is from Aug 16, 2026.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
28No pass
Benjamin Graham
21No pass
Philip Fisher
33No pass
Peter Lynch
42No pass
Joel Greenblatt
3No pass
Charlie Munger
26No pass
Terry Smith
28No pass
Questions about Formula One Group
Is Formula One Group a good stock to buy?
A solid business, but the price is high. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Formula One Group AI analysis
What does Formula One Group do?
Formula One Group engages in the motorsports business in the United States and internationally. It is in Entertainment, based in Englewood, CO, United States.
Does Formula One Group pay a dividend?
No. Formula One Group does not pay a dividend at the moment.
Is Formula One Group stock halal?
Yes. Formula One Group passes our halal screen: its business is permitted and its debt is 18% of its market value, under the 30% limit. How we check
How has Formula One Group stock done over the past year?
Up 8.2% over the past twelve months, to $109.04. It traded between $81.42 and $111.17, close to its high.
Who are Formula One Group's competitors?
The largest listed companies in the same industry are Netflix, Disney, Warner Bros. Discovery and Live Nation Entertainment. The peers table on this page compares their profit, growth and price with Formula One Group's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.