profit from every $100 of sales.
$0$100
The Gorman-Rupp
$70.10-0.48% today
+56.4% in 1 year
1-year low $43.561-year high $91.74
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay $34.92 for every $1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What The Gorman-Rupp sold, what it kept, and what it did with the cash.
Sales went from $521 million in 2022 to $682 million in 2025, with $53.0 million of profit last year.
SalesProfit
The Gorman-Rupp handed back 23% of the cash it generated last year.
$20M
Free cash flow 2025$89M
Bought back its own shares$1M
Paid as dividends$20M
Cash vs. debt$35M vs. $308M
The Gorman-Rupp vs. similar companies
The Gorman-Rupp grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| The Gorman-Rupp | 34.9× · Expensive | ||
 Everpure | 195.0× · Very expensive | ||
 Ingersoll Rand | 56.3× · Expensive | ||
 Otis Worldwide | 21.2× · Fair price | ||
 Dover | 25.5× · Fair price |
AI analysis
An AI analyst reads The Gorman-Rupp's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 521 | 660 | 660 | 682 | |
| 131 | 196 | 204 | 209 | |
| 40 | 87 | 91 | 95 | |
| 54 | 114 | 112 | 120 | |
| 11 | 35 | 40 | 53 | |
| 0.43 | 1.34 | 1.53 | 2.02 | |
| 25.1% | 29.8% | 31.0% | 30.6% | |
| 7.7% | 13.2% | 13.9% | 14.0% | |
| 2.1% | 5.3% | 6.1% | 7.8% |
Balance sheet
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 873 | 890 | 858 | 860 |
| Cash | 7 | 31 | 24 | 35 |
| Total debt | 437 | 404 | 367 | 308 |
| Total liabilities | 542 | 541 | 485 | 445 |
| 331 | 349 | 374 | 415 | |
| 26 | 26 | 26 | 26 | |
| 3.4% | 8.9% | 9.0% | 10.1% | |
| 3.4% | 10.0% | 10.7% | 12.8% |
Cash flow
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 14 | 98 | 70 | 106 | |
| 18 | 21 | 14 | 17 | |
| -4 | 77 | 56 | 89 | |
| Dividends paid | 18 | 18 | 19 | 20 |
| 1 | 1 | 0 | 1 | |
| 3 | 3 | 4 | 4 |
Valuation
- 34.9×
- 27.1×
- 0.52
- 4.6×
- 2.7×
- 20.8×
- 17.7×
- 4.8%
- 2.9%
- 1.0%
Profitability
- 30.6%
- 14.0%
- 7.8%
- 18.1%
- 10.0%
- 5.5%
- 14.3%
- 6.8%
- 12.9%
- –
Growth
- +9.4%
- +67.5%
- +60.1%
- +4.8%
- +0.2%
Financial health
- 2.1×
- 0.69
- 34.0%
- 4.6×
- 2.93
- 1.76
- 0.81
How it ranks in Industrials
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 36%of 980
Top 28%of 986
Bottom 23%of 866
Top 37%of 986
Top 39%of 988
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| Apr 23, 2026 | 0.68 | 0.49 | +38.8% |
| Feb 6, 2026 | 0.55 | 0.48 | +13.8% |
| Oct 24, 2025 | 0.52 | 0.55 | −5.5% |
| Jul 25, 2025 | 0.60 | 0.55 | +9.1% |
| Apr 24, 2025 | 0.46 | 0.44 | +4.5% |
| Feb 7, 2025 | 0.42 | 0.45 | −6.7% |
| Oct 25, 2024 | 0.49 | 0.55 | −10.9% |
| Jul 26, 2024 | 0.54 | 0.44 | +22.7% |
1.0%of the share price, paid each year
On $1,000 invested$10a year at today's yield, before tax
+4.8%2020 to 2025
Raised6 yearsin a row, in our data
Paid per share, each year
$0.41 in 2015 → $0.75 in 2025
How safe it looks
36.9% of its profit
Room to growStretchedMore than it earns: 22.0%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
46No pass
Benjamin Graham
46No pass
Philip Fisher
54No pass
Peter Lynch
83Pass
Joel Greenblatt
20No pass
Charlie Munger
35No pass
Terry Smith
41No pass
Questions about The Gorman-Rupp
Is The Gorman-Rupp a good stock to buy?
A business with weak numbers, but the price is high. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the The Gorman-Rupp AI analysis
What does The Gorman-Rupp do?
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. It is in Industrial - Machinery.
Does The Gorman-Rupp pay a dividend?
Yes. At today's price the dividend is 1.0% a year, about 37% of its yearly profit. In 2025 it paid out $19.6 million in dividends.
Is The Gorman-Rupp stock halal?
Yes. The Gorman-Rupp passes our halal screen: its business is permitted and its debt is 17% of its market value, under the 30% limit. How we check
How has The Gorman-Rupp stock done over the past year?
Up 56.4% over the past twelve months, to $70.10. It traded between $43.56 and $91.74 and is 23.6% below its high.
Who are The Gorman-Rupp's competitors?
The largest listed companies in the same industry are Everpure, Ingersoll Rand, Otis Worldwide and Dover. The peers table on this page compares their profit, growth and price with The Gorman-Rupp's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.