profit from every €100 of sales.
€0€100
Intercos
€13.60-1.88% today
+24.5% since Dec 16, 25
1-year low €10.921-year high €14.28
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay €25.31 for every €1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Intercos sold, what it kept, and what it did with the cash.
Sales went from €836 million in 2022 to €1.05 billion in 2025, with €49.8 million of profit last year.
SalesProfit
Intercos handed back 65% of the cash it generated last year.
Buybacks €13M€19M
Free cash flow 2025€49M
Bought back its own shares€13M
Paid as dividends€19M
Cash vs. debt€152M vs. €253M
Intercos vs. similar companies
Intercos grows the fastest of these 5 and is priced in the middle for its profits.
| Company | Profit from €100 of sales | Sales growth a year | Price per €1 of profit |
|---|---|---|---|
| Intercos | 25.3× · Fair price | ||
 Procter & Gamble | 24.3× · Fair price | ||
 L'Oréal | 38.9× · Expensive | ||
 Unilever | 13.5× · Cheap | ||
 Colgate-Palmolive | 36.5× · Expensive |
AI analysis
An AI analyst reads Intercos's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 836 | 988 | 1,065 | 1,047 | |
| 179 | 199 | 207 | 219 | |
| 77 | 92 | 94 | 103 | |
| 114 | 127 | 139 | 139 | |
| 45 | 52 | 49 | 50 | |
| 0.47 | 0.54 | 0.51 | 0.51 | |
| 21.4% | 20.2% | 19.4% | 21.0% | |
| 9.2% | 9.3% | 8.8% | 9.9% | |
| 5.4% | 5.3% | 4.6% | 4.8% |
Balance sheet
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 985 | 981 | 1,050 | 979 |
| Cash | 183 | 153 | 190 | 152 |
| Total debt | 285 | 259 | 288 | 253 |
| Total liabilities | 567 | 531 | 571 | 492 |
| 416 | 448 | 477 | 486 | |
| 96 | 96 | 96 | 98 | |
| 7.8% | 8.7% | 8.9% | 9.0% | |
| 10.8% | 11.7% | 10.2% | 10.3% |
Cash flow
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 77 | 103 | 99 | 119 | |
| 45 | 55 | 65 | 69 | |
| 32 | 48 | 34 | 49 | |
| Dividends paid | – | 16 | 18 | 19 |
| – | – | 0 | 13 | |
| – | – | – | – |
Valuation
- 25.3×
- –
- 9.17
- 2.4×
- 1.2×
- 25.5×
- 9.8×
- 3.9%
- 4.0%
- 1.5%
Profitability
- 21.0%
- 9.9%
- 4.8%
- –
- 9.0%
- 8.6%
- –
- –
- –
- –
Growth
- +7.8%
- +2.8%
- –
- –
- +0.5%
Financial health
- 0.7×
- 0.52
- –
- 6.4×
- 1.78
- –
- –
How it ranks in Consumer Staples
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 46%of 670
Bottom 49%of 674
Bottom 29%of 624
Top 35%of 673
Bottom 42%of 668
1.5%of the share price, paid each year
On $1,000 invested$15a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
38.1% of its profit
Room to growStretchedMore than it earns: 38.5%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
49No pass
Benjamin Graham
55No pass
Philip Fisher
37No pass
Peter Lynch
20No pass
Joel Greenblatt
32No pass
Charlie Munger
35No pass
Terry Smith
35No pass
Questions about Intercos
Is Intercos a good stock to buy?
A business with weak numbers at a fair price. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Intercos AI analysis
What does Intercos do?
Intercos S.p.A., together with its subsidiaries, creates, produces, and markets cosmetics and skin care products worldwide. The company operates through Make Up, Skincare, and Hair & Body segments. It is in Household & Personal Products, based in Agrate Brianza, MI, Italy, with 3,988 employees.
Does Intercos pay a dividend?
Yes. At today's price the dividend is 1.5% a year, about 38% of its yearly profit. In 2025 it paid out €19.0 million in dividends.
Is Intercos stock halal?
Yes. Intercos passes our halal screen: its business is permitted and its debt is 20% of its market value, under the 30% limit. How we check
Who are Intercos's competitors?
The largest listed companies in the same industry are Procter & Gamble, L'Oréal, Unilever and Colgate-Palmolive. The peers table on this page compares their profit, growth and price with Intercos's.
Prices: daily closes to Nov 9, 2026. Fundamentals: company reports via invest-like data.