profit from every DKK 100 of sales.
DKK 0DKK 100
Københavns Lufthavne
DKK 5,640.00+1.08% today
-16.6% in 1 year
1-year low DKK 5,340.001-year high DKK 6,880.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay DKK 36.43 for every DKK 1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Københavns Lufthavne sold, what it kept, and what it did with the cash.
Sales went from DKK 3.53 billion in 2022 to DKK 5.52 billion in 2025, with DKK 1.22 billion of profit last year.
SalesProfit
Københavns Lufthavne handed back 57% of the cash it generated last year.
DKK 200M
Free cash flow 2025DKK 351M
Bought back its own shares–
Paid as dividendsDKK 200M
Cash vs. debtDKK 54M vs. DKK 9.1B
Københavns Lufthavne vs. similar companies
Københavns Lufthavne grows in the middle of these 5 and is the most expensive for its profits.
| Company | Profit from DKK 100 of sales | Sales growth a year | Price per DKK 1 of profit |
|---|---|---|---|
| Københavns Lufthavne | 36.4× · Expensive | ||
 Aena S.M.E. | 20.2× · Fair price | ||
 Aeroports de Paris SA | 30.2× · Expensive | ||
 GMR Airports | 6.4× · Cheap | ||
 Shanghai International Airport | 28.3× · Fair price |
AI analysis
An AI analyst reads Københavns Lufthavne's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 3,532 | 4,061 | 5,070 | 5,521 | |
| 796 | 1,041 | 1,978 | 2,289 | |
| 402 | 674 | 1,607 | 1,836 | |
| 404 | 656 | 1,579 | 1,803 | |
| 191 | 264 | 1,016 | 1,215 | |
| 26.00 | 33.64 | 129.46 | 154.82 | |
| 22.5% | 25.6% | 39.0% | 41.5% | |
| 11.4% | 16.6% | 31.7% | 33.3% | |
| 5.4% | 6.5% | 20.0% | 22.0% |
Balance sheet
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 15,271 | 15,510 | 16,115 | 17,467 |
| Cash | 97 | 42 | 48 | 54 |
| Total debt | 9,914 | 9,660 | 9,176 | 9,058 |
| Total liabilities | 11,934 | 12,072 | 11,699 | 11,959 |
| 2,697 | 2,852 | 3,853 | 4,960 | |
| 8 | 8 | 8 | 8 | |
| 2.5% | 4.1% | 9.6% | 10.2% | |
| 7.1% | 9.3% | 26.4% | 24.5% |
Cash flow
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| – | – | – | – | |
| 948 | 1,340 | 1,374 | 1,963 | |
| 704 | 21 | 541 | 351 | |
| Dividends paid | 59 | 76 | 47 | 200 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 36.4×
- –
- 0.45
- 8.8×
- 8.0×
- 126.1×
- 29.5×
- 0.8%
- 2.7%
- 0.5%
Profitability
- 41.5%
- 33.3%
- 22.0%
- –
- 10.0%
- 6.5%
- –
- –
- –
- –
Growth
- +16.1%
- +81.3%
- –
- –
- +0.0%
Financial health
- –
- 1.83
- –
- 10.1×
- 0.16
- –
- –
How it ranks in Industrials
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 36%of 980
Top 3%of 986
Bottom 21%of 866
Top 17%of 986
Bottom 22%of 988
0.5%of the share price, paid each year
On $1,000 invested$5a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
16.5% of its profit
Room to growStretchedMore than it earns: 57.0%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
2/7Passes 2 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
39No pass
Benjamin Graham
29No pass
Philip Fisher
66Pass
Peter Lynch
93Pass
Joel Greenblatt
13No pass
Charlie Munger
39No pass
Terry Smith
35No pass
Questions about Københavns Lufthavne
Is Københavns Lufthavne a good stock to buy?
A strong, very profitable business, but the price is high. 2 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Københavns Lufthavne AI analysis
What does Københavns Lufthavne do?
Københavns Lufthavne A/S owns, develops, and operates Copenhagen Airport and Roskilde Airport in Denmark. It is in Airports & Air Services, based in Kastrup, Denmark, with 2,899 employees.
Does Københavns Lufthavne pay a dividend?
Yes. At today's price the dividend is 0.5% a year, about 16% of its yearly profit. In 2025 it paid out DKK 200 million in dividends.
Is Københavns Lufthavne stock halal?
Yes. Københavns Lufthavne passes our halal screen: its business is permitted and its debt is 20% of its market value, under the 30% limit. How we check
How has Københavns Lufthavne stock done over the past year?
Down 16.6% over the past twelve months, to DKK 5,640.00. It traded between DKK 5,340.00 and DKK 6,880.00 and is 18.0% below its high.
Who are Københavns Lufthavne's competitors?
The largest listed companies in the same industry are Aena S.M.E., Aeroports de Paris SA, GMR Airports and Shanghai International Airport. The peers table on this page compares their profit, growth and price with Københavns Lufthavne's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.