profit from every A$100 of sales.
A$0A$100
Kelsian Group
A$4.23-2.31% today
-0.7% in 1 year
1-year low A$3.741-year high A$4.78
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay A$21.11 for every A$1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Kelsian Group sold, what it kept, and what it did with the cash.
Sales went from A$1.32 billion in 2022 to A$2.21 billion in 2025, with A$54.5 million of profit last year.
SalesProfit
Kelsian Group handed back more cash to shareholders than it generated last year.
A$41M
Free cash flow 2025A$40M
Bought back its own shares–
Paid as dividendsA$41M
Cash vs. debtA$183M vs. A$1.1B
Kelsian Group vs. similar companies
Kelsian Group grows in the middle of these 5 and is the cheapest for its profits.
| Company | Profit from A$100 of sales | Sales growth a year | Price per A$1 of profit |
|---|---|---|---|
| Kelsian Group | 21.1× · Fair price | ||
 Union Pacific | 25.2× · Fair price | ||
 CSX | 33.2× · Expensive | ||
 Canadian Pacific Kansas City | 28.2× · Fair price | ||
 Canadian National Railway | 23.1× · Fair price |
AI analysis
An AI analyst reads Kelsian Group's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,325 | 1,418 | 2,017 | 2,209 | |
| 1,202 | 1,252 | 1,817 | 2,022 | |
| 69 | 70 | 98 | 117 | |
| 185 | 133 | 269 | 281 | |
| 53 | 21 | 58 | 54 | |
| 0.24 | 0.09 | 0.21 | 0.20 | |
| 90.8% | 88.3% | 90.1% | 91.6% | |
| 5.2% | 4.9% | 4.9% | 5.3% | |
| 4.0% | 1.5% | 2.9% | 2.5% |
Balance sheet
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1,529 | 2,178 | 2,402 | 2,499 |
| Cash | 141 | 158 | 134 | 183 |
| Total debt | 564 | 806 | 1,020 | 1,062 |
| Total liabilities | 889 | 1,254 | 1,472 | 1,542 |
| 640 | 924 | 930 | 958 | |
| 221 | 233 | 271 | 272 | |
| 5.0% | 2.3% | 4.5% | 4.6% | |
| 8.3% | 2.3% | 6.2% | 5.7% |
Cash flow
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| – | – | – | – | |
| 44 | 101 | 255 | 165 | |
| 94 | 28 | -108 | 40 | |
| Dividends paid | 35 | 37 | 47 | 41 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 21.1×
- –
- –
- 1.2×
- 0.5×
- 28.7×
- 7.2×
- 3.5%
- 4.7%
- 3.6%
Profitability
- 91.6%
- 5.3%
- 2.5%
- –
- 4.6%
- 4.1%
- –
- –
- –
- –
Growth
- +18.6%
- −5.7%
- –
- –
- +7.2%
Financial health
- 3.1×
- 1.11
- –
- 2.1×
- 1.17
- –
- –
How it ranks in Industrials
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 22%of 982
Bottom 28%of 991
Top 49%of 876
Top 14%of 989
Bottom 47%of 988
3.6%of the share price, paid each year
On $1,000 invested$36a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
75.1% of its profit
Room to growStretchedMore than it earns: 102.0%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
37No pass
Benjamin Graham
65Pass
Philip Fisher
43No pass
Peter Lynch
33No pass
Joel Greenblatt
32No pass
Charlie Munger
23No pass
Terry Smith
29No pass
Questions about Kelsian Group
Is Kelsian Group a good stock to buy?
A business with weak numbers at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Kelsian Group AI analysis
What does Kelsian Group do?
Kelsian Group Limited provides land and marine transport, and tourism services. It operates through four segments: Marine and Tourism, Australian Bus, International Bus, and Corporate. It is in Railroads, based in Adelaide, SA, Australia, with 12,900 employees.
Does Kelsian Group pay a dividend?
Yes. At today's price the dividend is 3.6% a year, about 75% of its yearly profit. In 2025 it paid out A$40.9 million in dividends.
Is Kelsian Group stock halal?
No. Kelsian Group does not pass our halal screen: its debt is 92% of its market value, at or above the 33% limit. How we check
How has Kelsian Group stock done over the past year?
Down 0.7% over the past twelve months, to A$4.23. It traded between A$3.74 and A$4.78 and is 11.5% below its high.
Who are Kelsian Group's competitors?
The largest listed companies in the same industry are Union Pacific, CSX, Canadian Pacific Kansas City and Canadian National Railway. The peers table on this page compares their profit, growth and price with Kelsian Group's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.