profit from every $100 of sales.
$0$100
Marriott International
$423.16-0.35% today
+47.2% in 1 year
1-year low $282.381-year high $429.18
Trading close to its highest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2020 to 2025.
0%20% a year
You pay $41.89 for every $1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Marriott International sold, what it kept, and what it did with the cash.
Sales went from $20.8 billion in 2022 to $26.2 billion in 2025, with $2.60 billion of profit last year.
SalesProfit
Marriott International handed back more cash to shareholders than it generated last year.
Buybacks $3.3B
Free cash flow 2025$2.6B
Bought back its own shares$3.3B
Paid as dividends$718M
Cash vs. debt$358M vs. $17.1B
Marriott International vs. similar companies
Marriott International grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Marriott International | 41.9× · Expensive | ||
 Hilton Worldwide Holdings | 57.0× · Expensive | ||
 InterContinental Hotels Group | 34.6× · Expensive | ||
 The Indian Hotels | 60.8× · Very expensive | ||
 Accor SA | 26.1× · Fair price |
Compare Marriott International with Airbnb · Amazon · Alibaba · Booking Holdings · Carvana · Home Depot · Hilton Worldwide Holdings · Las Vegas Sands
AI analysis
An AI analyst reads Marriott International's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 10,571 | 13,857 | 20,773 | 23,713 | 25,100 | 26,186 | |
| – | – | 4,558 | 4,980 | 4,972 | 5,222 | |
| 84 | 1,750 | 3,474 | 3,924 | 3,844 | 4,139 | |
| – | – | 3,917 | 4,379 | 4,338 | 4,802 | |
| -267 | 1,099 | 2,358 | 3,083 | 2,375 | 2,601 | |
| -0.82 | 3.34 | 7.24 | 10.18 | 8.33 | 9.51 | |
| – | – | 21.9% | 21.0% | 19.8% | 19.9% | |
| 0.8% | 12.6% | 16.7% | 16.5% | 15.3% | 15.8% | |
| -2.5% | 7.9% | 11.4% | 13.0% | 9.5% | 9.9% |
Balance sheet
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 24,701 | 25,553 | 24,815 | 25,674 | 26,182 | 27,540 |
| Cash | 877 | 1,393 | 507 | 338 | 396 | 358 |
| Total debt | 11,346 | 11,386 | 11,098 | 12,760 | 15,241 | 17,083 |
| Total liabilities | – | – | 24,247 | 26,356 | 29,174 | 31,311 |
| 430 | 1,414 | 568 | -682 | -2,992 | -3,771 | |
| 326 | 329 | 326 | 303 | 285 | 274 | |
| -0.1% | 9.9% | 23.8% | 25.8% | 24.8% | 24.9% | |
| -62.1% | 77.7% | 415.1% | -452.1% | -79.4% | -69.0% |
Cash flow
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 1,639 | 1,177 | 2,363 | 3,170 | 2,749 | 3,212 | |
| 135 | 183 | 332 | 452 | 750 | 604 | |
| 1,504 | 994 | 2,031 | 2,718 | 1,999 | 2,608 | |
| Dividends paid | 156 | 0 | 321 | 587 | 682 | 718 |
| 150 | 0 | 2,566 | 3,953 | 3,762 | 3,300 | |
| 201 | 182 | 192 | 205 | 237 | 236 |
Valuation
- 41.9×
- 36.5×
- –
- -28.4×
- 4.2×
- 41.8×
- 26.2×
- 2.4%
- 2.4%
- 0.7%
Profitability
- 19.9%
- 15.8%
- 9.9%
- 17.3%
- 25.6%
- 25.5%
- -74.1%
- 9.3%
- 22.0%
- –
Growth
- +19.9%
- –
- +30.5%
- +40.6%
- −5.7%
Financial health
- 3.5×
- -4.53
- 59.3%
- 5.2×
- 0.43
- 0.46
- 0.95
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 5%of 976
Top 21%of 992
Bottom 20%of 852
Top 17%of 992
Bottom 32%of 979
What analysts expect
- Average price target
- $372.50
- Range
- $343.00 – $400.00
- 10 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| May 6, 2026 | 2.72 | 2.56 | +6.3% |
| Feb 10, 2026 | 2.58 | 2.60 | −0.8% |
| Nov 4, 2025 | 2.47 | 2.38 | +3.8% |
| Aug 5, 2025 | 2.65 | 2.61 | +1.5% |
| May 6, 2025 | 2.32 | 2.25 | +3.1% |
| Feb 11, 2025 | 2.45 | 2.37 | +3.4% |
| Nov 4, 2024 | 2.26 | 2.31 | −2.2% |
| Jul 31, 2024 | 2.50 | 2.47 | +1.2% |
0.7%of the share price, paid each year
On $1,000 invested$7a year at today's yield, before tax
+40.6%2020 to 2025
Raised4 yearsin a row, in our data
Paid per share, each year
$0.95 in 2015 → $2.64 in 2025
How safe it looks
27.6% of its profit
Room to growStretchedMore than it earns: 27.5%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
53No pass
Benjamin Graham
31No pass
Philip Fisher
57No pass
Peter Lynch
76Pass
Joel Greenblatt
26No pass
Charlie Munger
58No pass
Terry Smith
58No pass
Questions about Marriott International
Is Marriott International a good stock to buy?
A business with weak numbers, but the price is high. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Marriott International AI analysis
What does Marriott International do?
Marriott International, Inc. engages in the operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties in the United States, Canada, Europe, the Middle East, Africa, Greater China, the Asia-Pacific, and internationally. It is in Lodging, based in Bethesda, MD, United States, with 414,000 employees.
Does Marriott International pay a dividend?
Yes. At today's price the dividend is 0.7% a year, about 28% of its yearly profit. In 2025 it paid out $718 million in dividends.
Is Marriott International stock halal?
No. Marriott International does not pass our halal screen: it was reviewed by hand and does not pass. How we check
How has Marriott International stock done over the past year?
Up 47.2% over the past twelve months, to $423.16. It traded between $282.38 and $429.18, close to its high.
Who are Marriott International's competitors?
The largest listed companies in the same industry are Hilton Worldwide Holdings, InterContinental Hotels Group, The Indian Hotels and Accor SA. The peers table on this page compares their profit, growth and price with Marriott International's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.