profit from every ₹100 of sales.
₹0₹100
Samvardhana Motherson International
₹162.00+1.63% today
+33.6% in 1 year
1-year low ₹105.101-year high ₹170.35
Trading close to its highest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹44.62 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Samvardhana Motherson International sold, what it kept, and what it did with the cash.
Sales went from ₹779 billion in 2023 to ₹1.25 trillion in 2026, with ₹38.6 billion of profit last year.
SalesProfit
Samvardhana Motherson International handed back 17% of the cash it generated last year.
Buybacks ₹2.8B₹6.0B
Free cash flow 2026₹52.3B
Bought back its own shares₹2.8B
Paid as dividends₹6.0B
Cash vs. debt₹75.2B vs. ₹191.7B
Samvardhana Motherson International vs. similar companies
Samvardhana Motherson International grows the fastest of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Samvardhana Motherson International | 44.6× · Expensive | ||
 O'Reilly Automotive | 28.2× · Fair price | ||
 AutoZone | 20.1× · Fair price | ||
 Bridgestone | 16.0× · Fair price | ||
 DENSO | 11.4× · Cheap |
AI analysis
An AI analyst reads Samvardhana Motherson International's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 778,707 | 977,794 | 1,125,409 | 1,250,229 | |
| 318,066 | 424,741 | 514,887 | 571,755 | |
| 31,378 | 55,887 | 60,585 | 67,691 | |
| 59,766 | 90,078 | 116,371 | 123,831 | |
| 14,956 | 27,162 | 38,030 | 38,597 | |
| 1.47 | 2.67 | 3.67 | 3.66 | |
| 40.8% | 43.4% | 45.8% | 45.7% | |
| 4.0% | 5.7% | 5.4% | 5.4% | |
| 1.9% | 2.8% | 3.4% | 3.1% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 618,517 | 850,217 | 928,473 | 1,104,953 |
| Cash | 45,381 | 67,432 | 56,365 | 75,158 |
| Total debt | 137,923 | 199,219 | 172,217 | 191,698 |
| Total liabilities | 374,748 | 568,062 | 557,188 | 668,361 |
| 224,515 | 261,549 | 348,803 | 409,796 | |
| 10,165 | 10,165 | 10,362 | 10,546 | |
| 6.1% | 8.9% | 10.8% | 9.5% | |
| 6.7% | 10.4% | 10.9% | 9.4% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 46,430 | 75,689 | 62,862 | 112,840 | |
| 22,211 | 41,254 | 45,610 | 60,536 | |
| 24,219 | 34,435 | 17,252 | 52,304 | |
| Dividends paid | 2,938 | 4,409 | 5,751 | 5,975 |
| – | – | 0 | 2,789 | |
| – | – | – | – |
Valuation
- 44.6×
- –
- 1.26
- 3.6×
- 1.4×
- 32.9×
- 14.8×
- 3.0%
- 2.2%
- 0.3%
Profitability
- 45.7%
- 5.4%
- 3.1%
- –
- 9.0%
- 8.4%
- –
- –
- –
- –
Growth
- +17.1%
- +35.4%
- –
- –
- +1.2%
Financial health
- 0.9×
- 0.47
- –
- 4.5×
- 1.06
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 43%of 976
Bottom 30%of 991
Bottom 18%of 856
Top 23%of 992
Bottom 38%of 979
0.3%of the share price, paid each year
On $1,000 invested$3a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
15.5% of its profit
Room to growStretchedMore than it earns: 11.4%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
47No pass
Benjamin Graham
32No pass
Philip Fisher
55No pass
Peter Lynch
76Pass
Joel Greenblatt
14No pass
Charlie Munger
29No pass
Terry Smith
38No pass
Questions about Samvardhana Motherson International
Is Samvardhana Motherson International a good stock to buy?
A business with weak numbers, but the price is high. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Samvardhana Motherson International AI analysis
What does Samvardhana Motherson International do?
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It is in Auto Parts, based in Noida, India.
Does Samvardhana Motherson International pay a dividend?
Yes. At today's price the dividend is 0.3% a year, about 15% of its yearly profit. In 2026 it paid out ₹5.98 billion in dividends.
Is Samvardhana Motherson International stock halal?
Yes. Samvardhana Motherson International passes our halal screen: its business is permitted and its debt is 11% of its market value, under the 30% limit. How we check
How has Samvardhana Motherson International stock done over the past year?
Up 33.6% over the past twelve months, to ₹162.00. It traded between ₹105.10 and ₹170.35 and is 4.9% below its high.
Who are Samvardhana Motherson International's competitors?
The largest listed companies in the same industry are O'Reilly Automotive, AutoZone, Bridgestone and DENSO. The peers table on this page compares their profit, growth and price with Samvardhana Motherson International's.
Prices: daily closes to Nov 9, 2026. Fundamentals: company reports via invest-like data.