profit from every $100 of sales.
$0$100
MEDIROM Healthcare Technologies
$0.26-7.67% today
-87.1% in 1 year
1-year low $0.261-year high $2.31
Trading close to its lowest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2021 to 2024.
0%20% a year
You pay $2.20 for every $1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What MEDIROM Healthcare Technologies sold, what it kept, and what it did with the cash.
Sales went from ¥5.41 billion in 2021 to ¥8.30 billion in 2024, with ¥149 million of profit last year.
SalesProfit
MEDIROM Healthcare Technologies vs. similar companies
MEDIROM Healthcare Technologies grows in the middle of these 5 and is the cheapest for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| MEDIROM Healthcare Technologies | 2.2× · Cheap | ||
 Service Corporation International | 18.6× · Fair price | ||
 XPS Pensions Group | 23.1× · Fair price | ||
 CEWE Stiftung & Co. KGaA | 13.0× · Cheap | ||
 Lungyen Life Service | 16.4× · Fair price |
AI analysis
An AI analyst reads MEDIROM Healthcare Technologies's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of JPY | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| 5,410 | 6,954 | 6,828 | 8,299 | |
| 1,415 | 1,902 | 1,569 | 2,246 | |
| -380 | 118 | -370 | 19 | |
| -276 | 374 | 310 | 387 | |
| -991 | 149 | 115 | 149 | |
| -203.13 | 27.23 | 22.34 | – | |
| 26.2% | 27.4% | 23.0% | 27.1% | |
| -7.0% | 1.7% | -5.4% | 0.2% | |
| -18.3% | 2.1% | 1.7% | 1.8% |
Balance sheet
| In millions of JPY | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5,753 | 6,747 | 6,849 | 8,091 |
| Cash | 371 | 605 | 106 | 329 |
| Total debt | 2,793 | 3,231 | 3,649 | 3,957 |
| Total liabilities | 5,961 | 6,807 | 6,633 | 6,903 |
| -208 | -59 | 211 | 933 | |
| 5 | 5 | 5 | – | |
| -12.3% | 4.7% | 1.2% | 1.6% | |
| 475.5% | -250.9% | 54.7% | 15.9% |
Cash flow
| In millions of JPY | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| -557 | -686 | -632 | -1,332 | |
| 114 | 167 | 922 | 565 | |
| -671 | -852 | -1,554 | -1,896 | |
| Dividends paid | – | – | – | – |
| – | – | – | – | |
| 197 | 0 | 0 | – |
Valuation
- 2.2×
- –
- –
- 0.4×
- 0.0×
- –
- 10.2×
- -579.2%
- 45.4%
- 0.0%
Profitability
- 27.1%
- 0.2%
- 1.8%
- 12.7%
- 1.6%
- -1.2%
- 8.8%
- 1.4%
- 3.1%
- –
Growth
- +15.3%
- –
- −147.1%
- –
- +2.9%
Financial health
- 9.4×
- 4.24
- 56.1%
- 2.0×
- 0.65
- 1.75
- 0.15
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 13%of 976
Bottom 8%of 991
Top 1%of 857
Top 25%of 992
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| May 5, 2026 | 0.05 | – | – |
| Apr 29, 2025 | 0.79 | – | – |
| Jun 30, 2024 | -0.74 | – | – |
| Jun 18, 2024 | 0.62 | – | – |
| Jun 30, 2023 | -0.50 | – | – |
| May 30, 2023 | 0.42 | – | – |
| Jun 30, 2022 | -0.14 | – | – |
| May 16, 2022 | -0.42 | – | – |
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
25No pass
Benjamin Graham
56No pass
Philip Fisher
35No pass
Peter Lynch
34No pass
Joel Greenblatt
20No pass
Charlie Munger
22No pass
Terry Smith
32No pass
Questions about MEDIROM Healthcare Technologies
Is MEDIROM Healthcare Technologies a good stock to buy?
A business with weak numbers, and the price looks low. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the MEDIROM Healthcare Technologies AI analysis
What does MEDIROM Healthcare Technologies do?
MEDIROM Healthcare Technologies Inc., together with its subsidiaries, provides holistic health services in Japan. It operates in three segments: Relaxation Salon, Digital Preventative Healthcare, and Luxury Beauty. It is in Personal Services.
Does MEDIROM Healthcare Technologies pay a dividend?
No. MEDIROM Healthcare Technologies does not pay a dividend at the moment.
Is MEDIROM Healthcare Technologies stock halal?
No. MEDIROM Healthcare Technologies does not pass our halal screen: its debt is 1,208% of its market value, at or above the 33% limit. How we check
How has MEDIROM Healthcare Technologies stock done over the past year?
Down 87.1% over the past twelve months, to $0.26. It traded between $0.26 and $2.31 and is 88.7% below its high.
Who are MEDIROM Healthcare Technologies's competitors?
The largest listed companies in the same industry are Service Corporation International, XPS Pensions Group, CEWE Stiftung & Co. KGaA and Lungyen Life Service. The peers table on this page compares their profit, growth and price with MEDIROM Healthcare Technologies's.
Prices: daily closes to Nov 10, 2026. Fundamentals: company reports via invest-like data.