profit from every A$100 of sales.
A$0A$100
NRW Holdings
A$6.91+6.47% today
+25.4% in 1 year
1-year low A$4.991-year high A$8.20
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay A$115.21 for every A$1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What NRW Holdings sold, what it kept, and what it did with the cash.
Sales went from A$2.38 billion in 2022 to A$3.27 billion in 2025, with A$27.7 million of profit last year.
SalesProfit
NRW Holdings handed back 75% of the cash it generated last year.
A$73M
Free cash flow 2025A$97M
Bought back its own shares–
Paid as dividendsA$73M
Cash vs. debtA$266M vs. A$411M
NRW Holdings vs. similar companies
NRW Holdings grows the fastest of these 5 and is the most expensive for its profits.
| Company | Profit from A$100 of sales | Sales growth a year | Price per A$1 of profit |
|---|---|---|---|
| NRW Holdings | 115.2× · Very expensive | ||
 Hitachi | 35.8× · Expensive | ||
 Mitsubishi | 20.3× · Fair price | ||
 Itochu | 18.6× · Fair price | ||
 3M | 30.0× · Expensive |
AI analysis
An AI analyst reads NRW Holdings's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 2,378 | 2,667 | 2,913 | 3,268 | |
| 1,278 | 1,492 | 1,638 | 1,797 | |
| 126 | 137 | 133 | 53 | |
| 267 | 269 | 307 | 251 | |
| 97 | 86 | 105 | 28 | |
| 0.21 | 0.19 | 0.23 | 0.06 | |
| 53.7% | 55.9% | 56.2% | 55.0% | |
| 5.3% | 5.1% | 4.6% | 1.6% | |
| 4.1% | 3.2% | 3.6% | 0.8% |
Balance sheet
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1,429 | 1,490 | 1,612 | 1,701 |
| Cash | 219 | 228 | 247 | 266 |
| Total debt | 286 | 312 | 325 | 411 |
| Total liabilities | 831 | 880 | 960 | 1,091 |
| 598 | 610 | 653 | 610 | |
| 455 | 460 | 463 | 461 | |
| 11.6% | 10.7% | 11.5% | 4.1% | |
| 16.3% | 14.0% | 16.1% | 4.5% |
Cash flow
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| – | – | – | – | |
| 206 | 187 | 195 | 154 | |
| 82 | 60 | 39 | 97 | |
| Dividends paid | 47 | 70 | 66 | 73 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 115.2×
- –
- –
- 5.2×
- 1.0×
- 32.9×
- 13.3×
- 3.0%
- 0.9%
- 2.3%
Profitability
- 55.0%
- 1.6%
- 0.8%
- –
- 4.1%
- 9.5%
- –
- –
- –
- –
Growth
- +11.2%
- −34.5%
- –
- –
- +0.4%
Financial health
- 0.6×
- 0.67
- –
- 2.1×
- 1.11
- –
- –
How it ranks in Industrials
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 23%of 982
Bottom 10%of 989
Bottom 4%of 870
Top 31%of 986
Bottom 45%of 988
2.3%of the share price, paid each year
On $1,000 invested$23a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
263.7% of its profit
Room to growStretchedMore than it earns: 75.2%
News
Stock Market Today, Nov. 9: Grab Holdings Jumps on Record Adjusted EBITDA and Q3 Revenue BeatYahoo Finance · Nov 9, 2026DHT Holdings Q3 2026 Earnings PreviewSeeking Alpha · Nov 8, 2026Why ASML Holdings Fell in OctoberYahoo Finance · Nov 8, 2026Cannae Holdings Q3 2026 Earnings PreviewSeeking Alpha · Nov 8, 2026Why Koppers Holdings Stock Flopped on FridayYahoo Finance · Nov 7, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
37No pass
Benjamin Graham
33No pass
Philip Fisher
34No pass
Peter Lynch
28No pass
Joel Greenblatt
3No pass
Charlie Munger
28No pass
Terry Smith
28No pass
Questions about NRW Holdings
Is NRW Holdings a good stock to buy?
A business with weak numbers, priced as if everything goes right. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the NRW Holdings AI analysis
What does NRW Holdings do?
NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. The company operates through three segments: Civil; Mining; and Minerals, Energy & Technologies. It is in Conglomerates, based in Belmont, WA, Australia, with 11,900 employees.
Does NRW Holdings pay a dividend?
Yes. At today's price the dividend is 2.3% a year, about 264% of its yearly profit. In 2025 it paid out A$73.0 million in dividends.
Is NRW Holdings stock halal?
Yes. NRW Holdings passes our halal screen: its business is permitted and its debt is 13% of its market value, under the 30% limit. How we check
How has NRW Holdings stock done over the past year?
Up 25.4% over the past twelve months, to A$6.91. It traded between A$4.99 and A$8.20 and is 15.7% below its high.
Who are NRW Holdings's competitors?
The largest listed companies in the same industry are Hitachi, Mitsubishi, Itochu and 3M. The peers table on this page compares their profit, growth and price with NRW Holdings's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.