profit from every DKK 100 of sales.
DKK 0DKK 100
Royal Unibrew
DKK 479.00+2.79% today
-15.5% in 1 year
1-year low DKK 398.601-year high DKK 650.50
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay DKK 14.44 for every DKK 1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Royal Unibrew sold, what it kept, and what it did with the cash.
Sales went from DKK 11.5 billion in 2022 to DKK 15.7 billion in 2025, with DKK 1.56 billion of profit last year.
SalesProfit
Royal Unibrew handed back 84% of the cash it generated last year.
Buybacks DKK 550MDKK 749M
Free cash flow 2025DKK 1.5B
Bought back its own sharesDKK 550M
Paid as dividendsDKK 749M
Cash vs. debtDKK 82M vs. DKK 5.8B
Royal Unibrew vs. similar companies
Royal Unibrew grows in the middle of these 5 and is the cheapest for its profits.
| Company | Profit from DKK 100 of sales | Sales growth a year | Price per DKK 1 of profit |
|---|---|---|---|
| Royal Unibrew | 14.4× · Cheap | ||
 Anheuser-Busch InBev SA/NV | 24.4× · Fair price | ||
 Heineken | 25.1× · Fair price | ||
 Fomento Económico Mexicano, S.A.B. de C.V. | 42.8× · Expensive | ||
 Ambev | 15.5× · Fair price |
AI analysis
An AI analyst reads Royal Unibrew's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 11,487 | 12,927 | 15,036 | 15,723 | |
| 4,869 | 5,394 | 6,388 | 6,766 | |
| 1,516 | 1,608 | 1,968 | 2,202 | |
| 2,332 | 2,213 | 2,839 | 2,950 | |
| 1,492 | 1,095 | 1,464 | 1,560 | |
| 30.50 | 21.90 | 29.20 | 31.30 | |
| 42.4% | 41.7% | 42.5% | 43.0% | |
| 13.2% | 12.4% | 13.1% | 14.0% | |
| 13.0% | 8.5% | 9.7% | 9.9% |
Balance sheet
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 14,474 | 17,778 | 17,886 | 18,269 |
| Cash | 214 | 57 | 103 | 82 |
| Total debt | 4,674 | 6,483 | 5,799 | 5,812 |
| Total liabilities | 9,316 | 12,030 | 11,478 | 11,556 |
| 5,158 | 5,748 | 6,408 | 6,713 | |
| 49 | 50 | 50 | 50 | |
| 14.8% | 10.6% | 14.1% | 14.0% | |
| 28.9% | 19.1% | 22.8% | 23.2% |
Cash flow
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,135 | 1,777 | 2,189 | 2,385 | |
| 502 | 602 | 819 | 841 | |
| 633 | 1,175 | 1,370 | 1,544 | |
| Dividends paid | 692 | 720 | 726 | 749 |
| 300 | 0 | – | 550 | |
| 0 | 14 | 23 | 35 |
Valuation
- 14.4×
- –
- 16.66
- 3.0×
- 1.4×
- 14.6×
- 9.6×
- 6.9%
- 6.9%
- 3.3%
Profitability
- 43.0%
- 14.0%
- 9.9%
- –
- 13.8%
- 13.2%
- –
- –
- –
- –
Growth
- +11.0%
- +0.9%
- –
- –
- +0.6%
Financial health
- 1.9×
- 0.87
- –
- 8.9×
- 0.71
- –
- –
How it ranks in Consumer Staples
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 28%of 669
Top 35%of 672
Top 32%of 623
Top 23%of 671
Top 35%of 666
3.3%of the share price, paid each year
On $1,000 invested$33a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
48.0% of its profit
Room to growStretchedMore than it earns: 48.5%
News
Merlin Properties signals 2026 FFO guidance of €0.58 as it reshapes 704 MW data center plan amid Spain’s Royal DecreeSeeking Alpha · Nov 14, 2026Is Royal Caribbean Stock Increasing Your Market Risk?Yahoo Finance · Nov 4, 2026What Could Go Wrong At Royal Caribbean From Here?Yahoo Finance · Nov 2, 2026Why Royal Caribbean Stock Climbed TodayYahoo Finance · Oct 27, 2026Audemars Piguet says its Royal Pop collaboration with Swatch is breaking sales records, despite luxury watch slump and tariffsCNBC · Sep 26, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
56No pass
Benjamin Graham
50No pass
Philip Fisher
51No pass
Peter Lynch
21No pass
Joel Greenblatt
45No pass
Charlie Munger
48No pass
Terry Smith
45No pass
Questions about Royal Unibrew
Is Royal Unibrew a good stock to buy?
A solid business, and the price looks low. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Royal Unibrew AI analysis
What does Royal Unibrew do?
Royal Unibrew A/S provides beverages in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. It is in Beverages - Brewers, based in Faxe, Denmark, with 4,006 employees.
Does Royal Unibrew pay a dividend?
Yes. At today's price the dividend is 3.3% a year, about 48% of its yearly profit. In 2025 it paid out DKK 749 million in dividends.
Is Royal Unibrew stock halal?
No. Royal Unibrew does not pass our halal screen: its main business, alcohol, is not permitted. How we check
How has Royal Unibrew stock done over the past year?
Down 15.5% over the past twelve months, to DKK 479.00. It traded between DKK 398.60 and DKK 650.50 and is 26.4% below its high.
Who are Royal Unibrew's competitors?
The largest listed companies in the same industry are Anheuser-Busch InBev SA/NV, Heineken, Fomento Económico Mexicano, S.A.B. de C.V. and Ambev. The peers table on this page compares their profit, growth and price with Royal Unibrew's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.