profit from every ₹100 of sales.
₹0₹100
Thomas Cook (India)
₹109.97+1.20% today
-22.6% in 1 year
1-year low ₹85.521-year high ₹148.73
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹23.42 for every ₹1 of profit it makes in a year.
CheapExpensive
It holds more cash than debt.
No debt5 years
Money in, money out
What Thomas Cook (India) sold, what it kept, and what it did with the cash.
Sales went from ₹49.5 billion in 2023 to ₹84.0 billion in 2026, with ₹2.19 billion of profit last year.
SalesProfit
Thomas Cook (India) vs. similar companies
Thomas Cook (India) grows the slowest of these 5 and is priced in the middle for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Thomas Cook (India) | 23.4× · Fair price | ||
 Booking Holdings | 22.0× · Fair price | ||
 Airbnb | 44.4× · Expensive | ||
 Royal Caribbean Cruises | 20.3× · Fair price | ||
 Viking Holdings | 35.0× · Expensive |
AI analysis
An AI analyst reads Thomas Cook (India)'s last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 49,525 | 72,120 | 81,396 | 83,982 | |
| 5,801 | 9,798 | 11,209 | 11,249 | |
| 1,173 | 3,387 | 3,348 | 2,727 | |
| 1,962 | 5,174 | 6,148 | 5,811 | |
| 65 | 2,590 | 2,543 | 2,189 | |
| 0.10 | 5.57 | 5.46 | 4.69 | |
| 11.7% | 13.6% | 13.8% | 13.4% | |
| 2.4% | 4.7% | 4.1% | 3.2% | |
| 0.1% | 3.6% | 3.1% | 2.6% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 56,836 | 64,167 | 71,157 | 78,985 |
| Cash | 5,627 | 6,167 | 8,487 | 9,599 |
| Total debt | 5,387 | 4,178 | 4,651 | 5,394 |
| Total liabilities | 40,089 | 43,843 | 48,790 | 53,750 |
| 17,133 | 20,574 | 22,596 | 25,463 | |
| 486 | 465 | 466 | 467 | |
| 2.4% | 11.8% | 13.0% | 10.2% | |
| 0.4% | 12.6% | 11.3% | 8.6% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 6,487 | 8,289 | 7,172 | 6,430 | |
| 656 | 1,043 | 1,170 | 1,260 | |
| 5,831 | 7,247 | 6,003 | 5,171 | |
| Dividends paid | 281 | 210 | 331 | – |
| – | – | – | – | |
| -9 | 46 | 0 | 115 |
Valuation
- 23.4×
- –
- 0.09
- 2.0×
- 0.6×
- 9.9×
- 8.1×
- 10.1%
- 4.3%
- –
Profitability
- 13.4%
- 3.2%
- 2.6%
- –
- 10.2%
- 9.4%
- –
- –
- –
- –
Growth
- +19.2%
- +260.6%
- –
- –
- −1.4%
Financial health
- -0.7×
- 0.21
- –
- 4.4×
- 0.86
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 36%of 981
Bottom 18%of 995
Bottom 38%of 858
Top 19%of 996
Top 24%of 982
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
59No pass
Benjamin Graham
56No pass
Philip Fisher
52No pass
Peter Lynch
68Pass
Joel Greenblatt
41No pass
Charlie Munger
36No pass
Terry Smith
41No pass
Questions about Thomas Cook (India)
Is Thomas Cook (India) a good stock to buy?
A business with weak numbers at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Thomas Cook (India) AI analysis
What does Thomas Cook (India) do?
Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through financial services, travel and related services, vacation ownership and resorts business, and digiphoto imaging services segments. It is in Travel Services, based in Mumbai, India.
Is Thomas Cook (India) stock halal?
Questionable. Thomas Cook (India) sits in a grey zone: short-term investments may earn interest; type not reported. How we check
How has Thomas Cook (India) stock done over the past year?
Down 22.6% over the past twelve months, to ₹109.97. It traded between ₹85.52 and ₹148.73 and is 26.1% below its high.
Who are Thomas Cook (India)'s competitors?
The largest listed companies in the same industry are Booking Holdings, Airbnb, Royal Caribbean Cruises and Viking Holdings. The peers table on this page compares their profit, growth and price with Thomas Cook (India)'s.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.