profit from every DKK 100 of sales.
DKK 0DKK 100
Tivoli
DKK 616.00+0.98% today
+2.7% in 1 year
1-year low DKK 586.001-year high DKK 656.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay DKK 28.98 for every DKK 1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Tivoli sold, what it kept, and what it did with the cash.
Sales went from DKK 1.13 billion in 2022 to DKK 1.34 billion in 2025, with DKK 122 million of profit last year.
SalesProfit
Tivoli handed back 80% of the cash it generated last year.
DKK 31M
Free cash flow 2025DKK 39M
Bought back its own shares–
Paid as dividendsDKK 31M
Cash vs. debtDKK 45M vs. DKK 296M
Tivoli vs. similar companies
Tivoli grows the slowest of these 5 and is priced in the middle for its profits.
| Company | Profit from DKK 100 of sales | Sales growth a year | Price per DKK 1 of profit |
|---|---|---|---|
| Tivoli | 29.0× · Fair price | ||
 Oriental Land | 48.7× · Expensive | ||
 Carnival Corporation & | 13.2× · Cheap | ||
 ANTA Sports Products | 13.7× · Cheap | ||
 BANDAI NAMCO Holdings | 33.8× · Expensive |
AI analysis
An AI analyst reads Tivoli's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,130 | 1,214 | 1,321 | 1,345 | |
| – | – | – | – | |
| 98 | 119 | 163 | 163 | |
| 217 | 229 | 272 | 282 | |
| 65 | 86 | 124 | 122 | |
| 11.40 | 15.10 | 21.60 | 21.30 | |
| – | – | – | – | |
| 8.6% | 9.8% | 12.3% | 12.1% | |
| 5.8% | 7.1% | 9.4% | 9.0% |
Balance sheet
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1,674 | 1,706 | 1,793 | 1,864 |
| Cash | 64 | 76 | 75 | 45 |
| Total debt | 370 | 345 | 323 | 296 |
| Total liabilities | 685 | 657 | 646 | 624 |
| 988 | 1,049 | 1,147 | 1,240 | |
| 6 | 6 | 6 | 6 | |
| 5.7% | 6.8% | 8.8% | 8.4% | |
| 6.6% | 8.2% | 10.8% | 9.8% |
Cash flow
| In millions of DKK | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 187 | 191 | 215 | 242 | |
| 84 | 122 | 163 | 203 | |
| 103 | 69 | 51 | 39 | |
| Dividends paid | – | 16 | 22 | 31 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 29.0×
- –
- 1.25
- 2.9×
- 2.6×
- 91.2×
- 13.4×
- 1.1%
- 3.5%
- 0.9%
Profitability
- –
- 12.1%
- 9.0%
- –
- 8.3%
- 7.3%
- –
- –
- –
- –
Growth
- +6.0%
- +23.2%
- –
- –
- −0.0%
Financial health
- 0.9×
- 0.24
- –
- 21.0×
- 0.60
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 47%of 978
Top 31%of 992
Bottom 31%of 854
Bottom 41%of 993
Bottom 24%of 979
0.9%of the share price, paid each year
On $1,000 invested$9a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
25.4% of its profit
Room to growStretchedMore than it earns: 80.1%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
43No pass
Benjamin Graham
41No pass
Philip Fisher
50No pass
Peter Lynch
66Pass
Joel Greenblatt
19No pass
Charlie Munger
31No pass
Terry Smith
21No pass
Questions about Tivoli
Is Tivoli a good stock to buy?
A solid business at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Tivoli AI analysis
What does Tivoli do?
Tivoli A/S operates as an amusement and experience business in Denmark. It is in Leisure, based in Copenhagen, Denmark, with 1,043 employees.
Does Tivoli pay a dividend?
Yes. At today's price the dividend is 0.9% a year, about 25% of its yearly profit. In 2025 it paid out DKK 30.9 million in dividends.
Is Tivoli stock halal?
Yes. Tivoli passes our halal screen: its business is permitted and its debt is 8% of its market value, under the 30% limit. How we check
How has Tivoli stock done over the past year?
Up 2.7% over the past twelve months, to DKK 616.00. It traded between DKK 586.00 and DKK 656.00 and is 6.1% below its high.
Who are Tivoli's competitors?
The largest listed companies in the same industry are Oriental Land, Carnival Corporation &, ANTA Sports Products and BANDAI NAMCO Holdings. The peers table on this page compares their profit, growth and price with Tivoli's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.