profit from every ₹100 of sales.
₹0₹100
Varroc Engineering
₹823.05+2.13% today
+29.6% in 1 year
1-year low ₹467.401-year high ₹884.40
Trading close to its highest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹55.89 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Varroc Engineering sold, what it kept, and what it did with the cash.
Sales went from ₹68.0 billion in 2023 to ₹88.9 billion in 2026, with ₹2.25 billion of profit last year.
SalesProfit
Varroc Engineering handed back 22% of the cash it generated last year.
₹153M
Free cash flow 2026₹681M
Bought back its own shares–
Paid as dividends₹153M
Cash vs. debt₹1.2B vs. ₹9.2B
Varroc Engineering vs. similar companies
Varroc Engineering grows in the middle of these 5 and is the most expensive for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Varroc Engineering | 55.9× · Expensive | ||
 O'Reilly Automotive | 28.6× · Fair price | ||
 AutoZone | 20.3× · Fair price | ||
 Bridgestone | 15.7× · Fair price | ||
 Sumitomo Electric Industries | 25.5× · Fair price |
AI analysis
An AI analyst reads Varroc Engineering's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 68,049 | 73,608 | 81,541 | 88,905 | |
| 21,899 | 24,327 | 29,449 | 31,889 | |
| 2,598 | 4,222 | 4,534 | 5,046 | |
| 5,977 | 8,362 | 6,628 | 8,074 | |
| -8,198 | 5,260 | 612 | 2,250 | |
| -53.66 | 34.43 | 4.01 | – | |
| 32.2% | 33.1% | 36.1% | 35.9% | |
| 3.8% | 5.7% | 5.6% | 5.7% | |
| -12.0% | 7.1% | 0.8% | 2.5% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 46,209 | 45,605 | 46,719 | 48,747 |
| Cash | 3,023 | 1,104 | 1,115 | 1,250 |
| Total debt | 18,061 | 13,897 | 11,184 | 9,246 |
| Total liabilities | 36,168 | 30,343 | 30,740 | 30,565 |
| 9,762 | 14,970 | 15,651 | 17,803 | |
| 153 | 153 | 153 | – | |
| 7.0% | 13.0% | 9.5% | 13.2% | |
| -84.0% | 35.1% | 3.9% | 12.6% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 6,862 | 6,385 | 7,367 | 5,368 | |
| 5,982 | 2,743 | 2,889 | 4,687 | |
| 880 | 3,642 | 4,478 | 681 | |
| Dividends paid | – | 47 | – | 153 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 55.9×
- –
- –
- 4.8×
- 1.4×
- 184.5×
- 16.6×
- 0.5%
- 1.8%
- 0.1%
Profitability
- 35.9%
- 5.7%
- 2.5%
- –
- 13.2%
- 10.7%
- –
- –
- –
- –
Growth
- +9.3%
- –
- –
- –
- −0.0%
Financial health
- 1.0×
- 0.52
- –
- 3.5×
- 0.88
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 22%of 978
Bottom 33%of 992
Bottom 11%of 854
Top 44%of 993
Bottom 21%of 979
0.1%of the share price, paid each year
On $1,000 invested$1a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
6.8% of its profit
Room to growStretchedMore than it earns: 22.4%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
23No pass
Benjamin Graham
15No pass
Philip Fisher
25No pass
Peter Lynch
48No pass
Joel Greenblatt
13No pass
Charlie Munger
21No pass
Terry Smith
15No pass
Questions about Varroc Engineering
Is Varroc Engineering a good stock to buy?
A business with weak numbers, but the price is high. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Varroc Engineering AI analysis
What does Varroc Engineering do?
Varroc Engineering Limited provides aftermarket automotive components and solutions worldwide. It is in Auto Parts, based in Aurangabad, India.
Does Varroc Engineering pay a dividend?
Yes. At today's price the dividend is 0.1% a year, about 7% of its yearly profit. In 2026 it paid out ₹153 million in dividends.
Is Varroc Engineering stock halal?
Yes. Varroc Engineering passes our halal screen: its business is permitted and its debt is 7% of its market value, under the 30% limit. How we check
How has Varroc Engineering stock done over the past year?
Up 29.6% over the past twelve months, to ₹823.05. It traded between ₹467.40 and ₹884.40 and is 6.9% below its high.
Who are Varroc Engineering's competitors?
The largest listed companies in the same industry are O'Reilly Automotive, AutoZone, Bridgestone and Sumitomo Electric Industries. The peers table on this page compares their profit, growth and price with Varroc Engineering's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.