profit from every $100 of sales.
$0$100
Waldencast
We have no price for Waldencast since 15 October 2026. It may have been taken over, merged or renamed, so the figures below are from then.
$0.85+4.94% today
-55.5% in 1 year
1-year low $0.751-year high $3.08
Trading close to its lowest price of the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2021 to 2025.
0%20% a year
It has no yearly profit to compare the price with.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Waldencast sold, what it kept, and what it did with the cash.
Sales went from $142 million in 2021 to $272 million in 2025, with -$230 million of profit last year.
SalesProfit
Waldencast vs. similar companies
How it compares with the largest companies in its industry.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Waldencast | No profit yet | ||
 SAP | 34.4× · Expensive | ||
 Quhuo | No profit yet | ||
 Shopify | 153.7× · Very expensive | ||
 Salesforce | 24.0× · Fair price |
AI analysis
An AI analyst reads Waldencast's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 142 | 218 | 274 | 272 | |
| 87 | 142 | 192 | 183 | |
| -2 | -82 | -54 | -65 | |
| 15 | -34 | 29 | -178 | |
| -20 | -90 | -42 | -230 | |
| -2.45 | -0.99 | -0.39 | – | |
| 61.4% | 64.9% | 70.0% | 67.3% | |
| -1.1% | -37.6% | -19.6% | -23.9% | |
| -13.7% | -41.2% | -15.5% | -84.4% |
Balance sheet
| In millions of USD | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | – | 1,043 | 976 | 746 |
| Cash | – | 21 | 15 | 30 |
| Total debt | – | 178 | 182 | 149 |
| Total liabilities | – | 273 | 246 | 246 |
| – | 625 | 662 | 462 | |
| 8 | 91 | 109 | – | |
| – | -9.3% | -2.9% | -30.7% | |
| – | -14.4% | -6.4% | -49.7% |
Cash flow
| In millions of USD | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 4 | -30 | -9 | -13 | |
| 1 | 2 | 3 | 4 | |
| 2 | -32 | -12 | -16 | |
| Dividends paid | 2 | 0 | – | – |
| – | – | – | – | |
| 0 | 9 | 9 | 12 |
Valuation
- –
- –
- –
- 0.4×
- 0.4×
- –
- –
- -14.7%
- -205.4%
- 0.0%
Profitability
- 67.3%
- -23.9%
- -84.4%
- -56.1%
- -7.8%
- -16.0%
- -47.8%
- -28.1%
- -8.3%
- –
Growth
- +17.6%
- –
- −37.3%
- –
- +27.1%
Financial health
- –
- 0.32
- 18.3%
- -2.5×
- 1.70
- 0.97
- 0.33
How it ranks in Technology
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 11%of 965
Bottom 7%of 973
Top 31%of 978
Bottom 3%of 981
What analysts expect
- Average price target
- $2.50
- Range
- $2.00 – $3.00
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| Mar 13, 2026 | -0.51 | -0.15 | −240.0% |
| Jan 6, 2026 | -0.09 | -0.08 | −20.0% |
| May 13, 2025 | -0.17 | -0.05 | −214.8% |
| Nov 20, 2024 | -0.05 | -0.05 | +0.0% |
| May 21, 2024 | -0.64 | 0.04 | −1,701.7% |
| Jan 16, 2024 | -0.49 | -0.01 | −7,246.3% |
| Jun 29, 2023 | -0.11 | – | – |
| Aug 11, 2022 | -0.06 | 0.01 | −700.0% |
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
21No pass
Benjamin Graham
67Pass
Philip Fisher
39No pass
Peter Lynch
58No pass
Joel Greenblatt
2No pass
Charlie Munger
27No pass
Terry Smith
29No pass
Questions about Waldencast
Is Waldencast a good stock to buy?
A business with weak numbers that is not profitable yet. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Waldencast AI analysis
What does Waldencast do?
Waldencast Acquisition Corp. a skin care company, provides advanced skin care treatments. It is in Software - Application.
Does Waldencast pay a dividend?
No. Waldencast does not pay a dividend at the moment.
Is Waldencast stock halal?
No. Waldencast does not pass our halal screen: its debt is 133% of its market value, at or above the 33% limit. How we check
How has Waldencast stock done over the past year?
Down 55.5% over the past twelve months, to $0.85. It traded between $0.75 and $3.08 and is 72.4% below its high.
Who are Waldencast's competitors?
The largest listed companies in the same industry are SAP, Quhuo, Shopify and Salesforce. The peers table on this page compares their profit, growth and price with Waldencast's.
Prices: daily closes to Oct 15, 2026. Fundamentals: company reports via invest-like data.