profit from every $100 of sales.
$0$100
G. Willi-Food International
We have no price for G. Willi-Food International since 26 August 2026. It may have been taken over, merged or renamed, so the figures below are from then.
$28.56-0.90% today
+36.3% since Oct 13, 25
1-year low $19.971-year high $36.90
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay $4.39 for every $1 of profit it makes in a year.
CheapExpensive
It holds more cash than debt.
No debt5 years
Money in, money out
What G. Willi-Food International sold, what it kept, and what it did with the cash.
Sales went from $498 million in 2022 to $611 million in 2025, with $90.4 million of profit last year.
SalesProfit
G. Willi-Food International handed back more cash to shareholders than it generated last year.
$50M
Free cash flow 2025$25M
Bought back its own shares–
Paid as dividends$50M
Cash vs. debt$124M vs. $5M
G. Willi-Food International vs. similar companies
G. Willi-Food International grows the slowest of these 5 and is the cheapest for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| G. Willi-Food International | 4.4× · Cheap | ||
 Sysco | 21.6× · Fair price | ||
 US Foods | 34.4× · Expensive | ||
 Performance Food Group | 48.8× · Expensive | ||
 Jerónimo Martins, SGPS | 19.4× · Fair price |
AI analysis
An AI analyst reads G. Willi-Food International's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 498 | 543 | 576 | 611 | |
| 143 | 121 | 161 | 175 | |
| 45 | 20 | 55 | 74 | |
| 52 | 27 | 62 | 82 | |
| 42 | 32 | 70 | 90 | |
| 3.00 | 2.28 | 5.07 | 6.50 | |
| 28.7% | 22.2% | 28.0% | 28.6% | |
| 9.0% | 3.7% | 9.5% | 12.2% | |
| 8.3% | 5.8% | 12.2% | 14.8% |
Balance sheet
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 608 | 597 | 686 | 720 |
| Cash | 151 | 137 | 123 | 124 |
| Total debt | 3 | 2 | 5 | 5 |
| Total liabilities | 49 | 45 | 73 | 65 |
| 559 | 552 | 613 | 655 | |
| 14 | 14 | 14 | 14 | |
| 6.3% | 2.9% | 7.0% | 8.9% | |
| 7.4% | 5.7% | 11.5% | 13.8% |
Cash flow
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 14 | 34 | 43 | 59 | |
| 13 | 24 | 49 | 34 | |
| 1 | 10 | -6 | 25 | |
| Dividends paid | 55 | 40 | 10 | 50 |
| – | – | – | – | |
| 1 | 1 | 0 | 2 |
Valuation
- 4.4×
- –
- 0.15
- 2.2×
- 0.7×
- 16.0×
- 3.4×
- 6.3%
- 22.8%
- 2.9%
Profitability
- 28.6%
- 12.2%
- 14.8%
- 19.1%
- 8.5%
- 9.0%
- 17.3%
- 12.5%
- 11.0%
- –
Growth
- +7.0%
- +29.4%
- +495.4%
- –
- +0.1%
Financial health
- -1.0×
- 0.01
- 0.7%
- 30.0×
- 11.06
- 9.08
- 0.84
How it ranks in Consumer Staples
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 42%of 669
Top 42%of 672
Top 1%of 623
Top 40%of 671
Top 38%of 666
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| Mar 24, 2026 | 0.51 | – | – |
| Nov 17, 2025 | 0.41 | – | – |
| Aug 12, 2025 | 0.61 | – | – |
| May 19, 2025 | 0.37 | – | – |
| Mar 11, 2025 | 0.49 | – | – |
| Nov 20, 2024 | 0.40 | – | – |
| Aug 13, 2024 | 0.13 | – | – |
| May 20, 2024 | 0.36 | – | – |
2.9%of the share price, paid each year
On $1,000 invested$29a year at today's yield, before tax
–per share
Raised1 yearin a row, in our data
Paid per share, each year
$0.38 in 2016 → $1.00 in 2025
How safe it looks
55.2% of its profit
Room to growStretchedMore than it earns: 201.1%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
4/7Passes 4 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
63Pass
Benjamin Graham
83Pass
Philip Fisher
59No pass
Peter Lynch
87Pass
Joel Greenblatt
63Pass
Charlie Munger
45No pass
Terry Smith
33No pass
Questions about G. Willi-Food International
Is G. Willi-Food International a good stock to buy?
A solid business, and the price looks low. 4 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the G. Willi-Food International AI analysis
What does G. Willi-Food International do?
G. Willi-Food International Ltd. develops, imports, exports, markets, and distributes food products worldwide. It is in Food Distribution.
Does G. Willi-Food International pay a dividend?
Yes. At today's price the dividend is 2.9% a year, about 55% of its yearly profit. In 2025 it paid out $49.9 million in dividends.
Is G. Willi-Food International stock halal?
No. G. Willi-Food International does not pass our halal screen: its cash and receivables are 78% of its market value, at or above the 49% limit. How we check
Who are G. Willi-Food International's competitors?
The largest listed companies in the same industry are Sysco, US Foods, Performance Food Group and Jerónimo Martins, SGPS. The peers table on this page compares their profit, growth and price with G. Willi-Food International's.
Prices: daily closes to Aug 26, 2026. Fundamentals: company reports via invest-like data.