profit from every A$100 of sales.
A$0A$100
Worley
A$10.20-1.45% today
-18.7% in 1 year
1-year low A$9.211-year high A$13.66
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay A$12.16 for every A$1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Worley sold, what it kept, and what it did with the cash.
Sales went from A$9.70 billion in 2022 to A$11.2 billion in 2025, with A$409 million of profit last year.
SalesProfit
Worley handed back 65% of the cash it generated last year.
Buybacks A$166MA$264M
Free cash flow 2025A$665M
Bought back its own sharesA$166M
Paid as dividendsA$264M
Cash vs. debtA$962M vs. A$2.5B
Worley vs. similar companies
Worley grows in the middle of these 5 and is the cheapest for its profits.
| Company | Profit from A$100 of sales | Sales growth a year | Price per A$1 of profit |
|---|---|---|---|
| Worley | 12.2× · Cheap | ||
 SLB | 22.6× · Fair price | ||
 Baker Hughes | 19.0× · Fair price | ||
 Tenaris | 16.0× · Fair price | ||
 Halliburton | 21.8× · Fair price |
AI analysis
An AI analyst reads Worley's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 9,695 | 11,324 | 11,789 | 11,222 | |
| 619 | 722 | 902 | 928 | |
| 435 | 521 | 609 | 647 | |
| 358 | 263 | 616 | 748 | |
| 172 | 37 | 303 | 409 | |
| 0.33 | 0.07 | 0.57 | 0.77 | |
| 6.4% | 6.4% | 7.7% | 8.3% | |
| 4.5% | 4.6% | 5.2% | 5.8% | |
| 1.8% | 0.3% | 2.6% | 3.6% |
Balance sheet
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 10,396 | 10,518 | 10,464 | 11,019 |
| Cash | 519 | 436 | 554 | 962 |
| Total debt | 2,169 | 2,248 | 2,073 | 2,453 |
| Total liabilities | 4,713 | 4,917 | 4,967 | 5,339 |
| 5,679 | 5,607 | 5,506 | 5,681 | |
| 528 | 530 | 532 | 531 | |
| 3.2% | 2.3% | 5.7% | 6.4% | |
| 3.0% | 0.7% | 5.5% | 7.2% |
Cash flow
| In millions of AUD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 316 | 260 | 682 | 741 | |
| 53 | 82 | 95 | 76 | |
| 263 | 178 | 587 | 665 | |
| Dividends paid | 262 | 262 | 263 | 264 |
| – | – | 0 | 166 | |
| 20 | 25 | 31 | 34 |
Valuation
- 12.2×
- –
- 0.37
- 1.1×
- 0.4×
- 7.5×
- 8.6×
- 13.4%
- 8.2%
- 5.3%
Profitability
- 8.3%
- 5.8%
- 3.6%
- –
- 6.4%
- 4.4%
- –
- –
- –
- –
Growth
- +5.0%
- +33.2%
- –
- –
- +0.2%
Financial health
- 1.5×
- 0.43
- –
- 7.3×
- 1.03
- –
- –
How it ranks in Energy
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 41%of 467
Bottom 29%of 466
Top 29%of 387
Top 40%of 461
Top 13%of 460
5.3%of the share price, paid each year
On $1,000 invested$53a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
64.5% of its profit
Room to growStretchedMore than it earns: 39.7%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
2/7Passes 2 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
54No pass
Benjamin Graham
75Pass
Philip Fisher
53No pass
Peter Lynch
80Pass
Joel Greenblatt
46No pass
Charlie Munger
33No pass
Terry Smith
37No pass
Questions about Worley
Is Worley a good stock to buy?
A business with weak numbers, and the price looks low. 2 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Worley AI analysis
What does Worley do?
Worley Limited provides professional services to the energy, chemicals, and resources sectors in the Americas, Europe, the Middle East, Africa, Australia, the Asia Pacific, and China. It is in Oil & Gas Equipment & Services, based in Sydney, NSW, Australia, with 38,224 employees.
Does Worley pay a dividend?
Yes. At today's price the dividend is 5.3% a year, about 65% of its yearly profit. In 2025 it paid out A$264 million in dividends.
Is Worley stock halal?
No. Worley does not pass our halal screen: its debt is 49% of its market value, at or above the 33% limit. How we check
How has Worley stock done over the past year?
Down 18.7% over the past twelve months, to A$10.20. It traded between A$9.21 and A$13.66 and is 25.3% below its high.
Who are Worley's competitors?
The largest listed companies in the same industry are SLB, Baker Hughes, Tenaris and Halliburton. The peers table on this page compares their profit, growth and price with Worley's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.