profit from every $100 of sales.
$0$100
Willis Towers Watson Public
$334.18+0.39% today
+3.7% in 1 year
1-year low $242.121-year high $350.75
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2020 to 2025.
0%20% a year
You pay $19.20 for every $1 of profit it makes in a year.
CheapExpensive
Not measured for banks and insurers: deposits and policy reserves count as debt, so the usual debt test says nothing about them.
Money in, money out
What Willis Towers Watson Public sold, what it kept, and what it did with the cash.
Sales went from $8.87 billion in 2022 to $9.71 billion in 2025, with $1.61 billion of profit last year.
SalesProfit
Willis Towers Watson Public handed back more cash to shareholders than it generated last year.
Buybacks $1.7B
Free cash flow 2025$1.5B
Bought back its own shares$1.7B
Paid as dividends$358M
Cash vs. debt$3.1B vs. $6.9B
Willis Towers Watson Public vs. similar companies
Willis Towers Watson Public grows the slowest of these 5 and is the cheapest for its profits.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Willis Towers Watson Public | 19.2× · Fair price | ||
 Brown & Brown | 22.5× · Fair price | ||
 Erie Indemnity | 25.4× · Fair price | ||
 The Baldwin Insurance Group | No profit yet | ||
 Accelerant Holdings | No profit yet |
AI analysis
An AI analyst reads Willis Towers Watson Public's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 8,615 | 8,998 | 8,866 | 9,483 | 9,930 | 9,708 | |
| – | – | 3,801 | 4,139 | 4,428 | 4,083 | |
| 859 | 2,202 | 1,539 | 1,819 | 2,139 | 2,257 | |
| 2,024 | 3,553 | 2,033 | 2,016 | 821 | 2,631 | |
| 996 | 4,222 | 1,009 | 1,055 | -98 | 1,605 | |
| 7.65 | 32.78 | 8.98 | 9.95 | -0.96 | 16.26 | |
| – | – | 42.9% | 43.6% | 44.6% | 42.1% | |
| 10.0% | 24.5% | 17.4% | 19.2% | 21.5% | 23.2% | |
| 11.6% | 46.9% | 11.4% | 11.1% | -1.0% | 16.5% |
Balance sheet
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 38,531 | 34,970 | 31,769 | 29,090 | 27,681 | 29,530 |
| Cash | 2,039 | 4,486 | 1,262 | 1,424 | 1,890 | 3,132 |
| Total debt | 6,705 | 5,471 | 5,479 | 5,941 | 5,931 | 6,903 |
| Total liabilities | 27,599 | 21,662 | 21,676 | 19,497 | 19,664 | 21,478 |
| 10,820 | 13,260 | 10,016 | 9,520 | 7,940 | 7,976 | |
| 130 | 129 | 112 | 106 | 102 | 99 | |
| 5.7% | 12.2% | 7.5% | 7.7% | 2.1% | 11.7% | |
| 9.2% | 31.8% | 10.1% | 11.1% | -1.2% | 20.1% |
Cash flow
| In millions of USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 1,774 | 2,061 | 812 | 1,345 | 1,512 | 1,775 | |
| – | – | 204 | 242 | 245 | 229 | |
| – | – | 608 | 1,103 | 1,267 | 1,546 | |
| Dividends paid | 346 | 374 | 369 | 352 | 354 | 358 |
| 0 | 1,627 | 3,530 | 1,000 | 901 | 1,650 | |
| 90 | 101 | 99 | 125 | 121 | 153 |
This is a bank or insurer, so cash-flow and debt ratios are left out: borrowing and lending is the business itself. Price to book and return on equity are the measures that matter here.
Valuation
- 19.2×
- 17.1×
- 1.18
- 3.1×
- 3.2×
- 5.2%
- 1.4%
Profitability
- 16.5%
- 11.7%
- 9.2%
- 21.0%
- 5.6%
Growth
- +2.4%
- +16.3%
- +6.0%
- −6.5%
How it ranks in Financial Services
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 22%of 749
Top 47%of 604
Bottom 33%of 872
Bottom 28%of 883
Top 47%of 931
What analysts expect
- Average price target
- $338.42
- Range
- $275.00 – $409.00
- 10 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| Apr 30, 2026 | 3.72 | 3.65 | +1.9% |
| Feb 3, 2026 | 8.12 | 7.96 | +2.0% |
| Oct 30, 2025 | 3.07 | 3.05 | +0.7% |
| Jul 31, 2025 | 2.86 | 2.63 | +8.7% |
| Apr 24, 2025 | 3.13 | 3.21 | −2.5% |
| Feb 4, 2025 | 8.13 | 8.01 | +1.5% |
| Oct 31, 2024 | 2.93 | 2.72 | +7.7% |
| Jul 25, 2024 | 2.55 | 2.34 | +9.0% |
1.4%of the share price, paid each year
On $1,000 invested$14a year at today's yield, before tax
+6.0%2020 to 2025
Raised9 yearsin a row, in our data
Paid per share, each year
$3.28 in 2015 → $3.68 in 2025
How safe it looks
22.3% of its profit
Room to growStretchedMore than it earns: 23.2%
News
Willis Lease outlines $200M buyback flexibility through 2031 while expanding Malaysia WERC and South Florida campusSeeking Alpha · Nov 3, 2026Willis Lease Finance GAAP EPS of $0.47 misses by $0.34, revenue of $246.3M beats by $75.87MSeeking Alpha · Nov 3, 2026WTW lands global deal with Zurich Insurance to expand Radar deploymentSeeking Alpha · Sep 21, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
49No pass
Benjamin Graham
33No pass
Philip Fisher
66Pass
Peter Lynch
59No pass
Joel Greenblatt
36No pass
Charlie Munger
52No pass
Terry Smith
45No pass
Questions about Willis Towers Watson Public
Is Willis Towers Watson Public a good stock to buy?
A solid business at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Willis Towers Watson Public AI analysis
What does Willis Towers Watson Public do?
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. It operates through two segments, Health, Wealth and Career; and Risk and Broking. It is in Insurance - Brokers, based in London, United Kingdom, with 47,000 employees.
Does Willis Towers Watson Public pay a dividend?
Yes. At today's price the dividend is 1.4% a year, about 22% of its yearly profit. In 2025 it paid out $358 million in dividends.
Is Willis Towers Watson Public stock halal?
Questionable. Willis Towers Watson Public sits in a grey zone: scholars disagree about its industry. How we check
How has Willis Towers Watson Public stock done over the past year?
Up 3.7% over the past twelve months, to $334.18. It traded between $242.12 and $350.75 and is 4.7% below its high.
Who are Willis Towers Watson Public's competitors?
The largest listed companies in the same industry are Brown & Brown, Erie Indemnity, The Baldwin Insurance Group and Accelerant Holdings. The peers table on this page compares their profit, growth and price with Willis Towers Watson Public's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.