profit from every $100 of sales.
$0$100
Xponential Fitness
$4.70+1.51% today
-26.0% in 1 year
1-year low $3.651-year high $9.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
It has no yearly profit to compare the price with.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Xponential Fitness sold, what it kept, and what it did with the cash.
Sales went from $243 million in 2022 to $315 million in 2025, with -$33.8 million of profit last year.
SalesProfit
Xponential Fitness handed back more cash to shareholders than it generated last year.
Buybacks $128M
Free cash flow 2025$23M
Bought back its own shares$128M
Paid as dividends$6M
Cash vs. debt$34M vs. $525M
Xponential Fitness vs. similar companies
How it compares with the largest companies in its industry.
| Company | Profit from $100 of sales | Sales growth a year | Price per $1 of profit |
|---|---|---|---|
| Xponential Fitness | No profit yet | ||
 Oriental Land | 50.4× · Expensive | ||
 Carnival Corporation & | 13.2× · Cheap | ||
 ANTA Sports Products | 13.7× · Cheap | ||
 BANDAI NAMCO Holdings | 34.2× · Expensive |
AI analysis
An AI analyst reads Xponential Fitness's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 243 | 318 | 320 | 315 | |
| 161 | 219 | 212 | 210 | |
| 19 | 33 | 18 | 46 | |
| 30 | 50 | -35 | 9 | |
| 22 | -21 | -65 | -34 | |
| -0.87 | -0.52 | -2.27 | -1.47 | |
| 66.2% | 68.9% | 66.3% | 66.6% | |
| 8.0% | 10.4% | 5.6% | 14.5% | |
| 9.0% | -6.5% | -20.3% | -10.7% |
Balance sheet
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 483 | 530 | 403 | 346 |
| Cash | 32 | 28 | 17 | 34 |
| Total debt | 170 | 405 | 380 | 525 |
| Total liabilities | 691 | 739 | 714 | 718 |
| -155 | -130 | -217 | -269 | |
| 25 | 40 | 32 | 35 | |
| 73.7% | 9.6% | -25.6% | -1.0% | |
| -14.1% | 15.8% | 30.0% | 12.6% |
Cash flow
| In millions of USD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 52 | 33 | 12 | 28 | |
| 16 | 9 | 7 | 5 | |
| 36 | 24 | 5 | 23 | |
| Dividends paid | 16 | 7 | 6 | 6 |
| 0 | 181 | 0 | 128 | |
| 29 | 18 | 15 | 13 |
Valuation
- –
- 7.8×
- –
- -0.6×
- 0.6×
- 8.6×
- 77.9×
- 11.6%
- -16.9%
- 0.0%
Profitability
- 66.6%
- 14.5%
- -10.7%
- 26.4%
- 29.1%
- -8.5%
- 14.4%
- -10.3%
- 30.4%
- –
Growth
- +9.0%
- –
- +255.2%
- –
- +9.9%
Financial health
- 6.3×
- -1.65
- 162.2%
- 1.3×
- 0.72
- 0.69
- 0.93
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 4%of 976
Top 24%of 992
Top 45%of 992
Top 17%of 979
What analysts expect
- Average price target
- $8.00
- Range
- $8.00 – $8.00
- 1 analysts
These targets were collected on May 20, 2026 and our analyst feed has not updated since, so we no longer compare them with today's price.
Recent earnings
Our results feed has not updated since May 21, 2026. Results reported after that are not in this table yet.
| Date | EPS | Expected | Surprise |
|---|---|---|---|
| May 7, 2026 | -0.04 | 0.11 | −136.4% |
| Feb 26, 2026 | -0.91 | -0.03 | −2,560.8% |
| Nov 6, 2025 | 0.34 | 0.14 | +142.9% |
| Aug 7, 2025 | 0.26 | 0.19 | +36.8% |
| May 8, 2025 | -0.20 | 0.15 | −233.3% |
| Mar 13, 2025 | -0.18 | 0.44 | −140.9% |
| Nov 7, 2024 | -0.04 | 0.18 | −122.2% |
| Aug 1, 2024 | -0.03 | 0.19 | −115.8% |
News
Xponential Fitness jumps as investor looks to purchase Club Pilates owner (update)Seeking Alpha · Oct 30, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
36No pass
Benjamin Graham
8No pass
Philip Fisher
36No pass
Peter Lynch
26No pass
Joel Greenblatt
40No pass
Charlie Munger
36No pass
Terry Smith
35No pass
Questions about Xponential Fitness
Is Xponential Fitness a good stock to buy?
A business with weak numbers that is not profitable yet. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Xponential Fitness AI analysis
What does Xponential Fitness do?
Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in the United States and internationally. It is in Leisure.
Does Xponential Fitness pay a dividend?
Yes. In 2025 it paid out $5.69 million in dividends.
Is Xponential Fitness stock halal?
No. Xponential Fitness does not pass our halal screen: its debt is 226% of its market value, at or above the 33% limit. How we check
How has Xponential Fitness stock done over the past year?
Down 26.0% over the past twelve months, to $4.70. It traded between $3.65 and $9.00 and is 47.8% below its high.
Who are Xponential Fitness's competitors?
The largest listed companies in the same industry are Oriental Land, Carnival Corporation &, ANTA Sports Products and BANDAI NAMCO Holdings. The peers table on this page compares their profit, growth and price with Xponential Fitness's.
Prices: daily closes to Nov 13, 2026. Fundamentals: company reports via invest-like data.