profit from every HK$100 of sales.
HK$0HK$100
Henderson Land Development
HK$29.36-0.20% today
+0.6% in 1 year
1-year low HK$24.801-year high HK$35.44
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay HK$25.14 for every HK$1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Henderson Land Development sold, what it kept, and what it did with the cash.
Sales went from HK$25.6 billion in 2022 to HK$25.7 billion in 2025, with HK$5.65 billion of profit last year.
SalesProfit
Henderson Land Development handed back 71% of the cash it generated last year.
HK$8.7B
Free cash flow 2025HK$12.3B
Bought back its own shares–
Paid as dividendsHK$8.7B
Cash vs. debtHK$22.2B vs. HK$79.7B
Henderson Land Development vs. similar companies
Henderson Land Development grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from HK$100 of sales | Sales growth a year | Price per HK$1 of profit |
|---|---|---|---|
| Henderson Land Development | 25.1× · Fair price | ||
 Mitsui Fudosan | 17.3× · Fair price | ||
 Swiss Prime Site | 28.2× · Fair price | ||
 Central Pattana Public | 16.0× · Fair price | ||
 Prestige Estates Projects | 60.9× · Very expensive |
AI analysis
An AI analyst reads Henderson Land Development's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of HKD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 25,551 | 27,570 | 25,256 | 25,741 | |
| 10,372 | 10,030 | 9,093 | 8,214 | |
| 6,753 | 6,207 | 5,149 | 4,347 | |
| 12,426 | 12,828 | 10,919 | 9,244 | |
| 9,239 | 9,261 | 6,296 | 5,653 | |
| 1.91 | 1.91 | 1.30 | 1.25 | |
| 40.6% | 36.4% | 36.0% | 31.9% | |
| 26.4% | 22.5% | 20.4% | 16.9% | |
| 36.2% | 33.6% | 24.9% | 22.0% |
Balance sheet
| In millions of HKD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 529,790 | 542,550 | 531,240 | 539,381 |
| Cash | 11,295 | 21,623 | 17,919 | 22,198 |
| Total debt | 88,336 | 93,087 | 83,255 | 79,744 |
| Total liabilities | 184,638 | 198,450 | 190,663 | 198,495 |
| 327,948 | 326,542 | 322,147 | 322,464 | |
| 4,841 | 4,841 | – | 4,841 | |
| 2.4% | 2.4% | 2.1% | 1.8% | |
| 2.8% | 2.8% | 2.0% | 1.8% |
Cash flow
| In millions of HKD | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 11,131 | 14,460 | 15,297 | 12,325 | |
| – | – | – | – | |
| 11,131 | 14,460 | 15,297 | 12,325 | |
| Dividends paid | 8,715 | 8,715 | 8,715 | 8,715 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 25.1×
- –
- –
- 0.4×
- 5.5×
- 11.5×
- 21.6×
- 8.7%
- 4.0%
- 6.1%
Profitability
- 31.9%
- 16.9%
- 22.0%
- –
- 1.8%
- 2.2%
- –
- –
- –
- –
Growth
- +0.2%
- −13.2%
- –
- –
- +0.0%
Financial health
- 6.2×
- 0.25
- –
- 3.8×
- 3.10
- –
- –
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 17%of 744
Bottom 24%of 750
Bottom 29%of 665
Bottom 20%of 760
Top 28%of 761
6.1%of the share price, paid each year
On $1,000 invested$61a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
154.2% of its profit
Room to growStretchedMore than it earns: 70.7%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about Henderson Land Development
Is Henderson Land Development a good stock to buy?
A business with weak numbers at a fair price. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Henderson Land Development AI analysis
What does Henderson Land Development do?
Henderson Land Development Company Limited, an investment holding company, engages in the property development and investment activities in Hong Kong and Mainland China. It is in Real Estate - Diversified, based in Central, Hong Kong, with 10,078 employees.
Does Henderson Land Development pay a dividend?
Yes. At today's price the dividend is 6.1% a year, about 154% of its yearly profit. In 2025 it paid out HK$8.72 billion in dividends.
Is Henderson Land Development stock halal?
No. Henderson Land Development does not pass our halal screen: its debt is 56% of its market value, at or above the 33% limit. How we check
How has Henderson Land Development stock done over the past year?
Up 0.6% over the past twelve months, to HK$29.36. It traded between HK$24.80 and HK$35.44 and is 17.2% below its high.
Who are Henderson Land Development's competitors?
The largest listed companies in the same industry are Mitsui Fudosan, Swiss Prime Site, Central Pattana Public and Prestige Estates Projects. The peers table on this page compares their profit, growth and price with Henderson Land Development's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.