profit from every ¥100 of sales.
¥0¥100
Sumitomo Realty & Development
¥3,545.00+2.84% today
-6.4% in 1 year
1-year low ¥3,060.001-year high ¥5,341.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay ¥17.08 for every ¥1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Sumitomo Realty & Development sold, what it kept, and what it did with the cash.
Sales went from ¥939 billion in 2022 to ¥1.01 trillion in 2025, with ¥192 billion of profit last year.
SalesProfit
Sumitomo Realty & Development handed back 36% of the cash it generated last year.
¥31.3B
Free cash flow 2025¥87.7B
Bought back its own shares–
Paid as dividends¥31.3B
Cash vs. debt¥99.0B vs. ¥3.89T
Sumitomo Realty & Development vs. similar companies
Sumitomo Realty & Development grows the slowest of these 5 and is the cheapest for its profits.
| Company | Profit from ¥100 of sales | Sales growth a year | Price per ¥1 of profit |
|---|---|---|---|
| Sumitomo Realty & Development | 17.1× · Fair price | ||
 KE Holdings | 43.1× · Expensive | ||
 Cellnex Telecom | No profit yet | ||
 Swire Properties | No profit yet | ||
 Vonovia | No profit yet |
AI analysis
An AI analyst reads Sumitomo Realty & Development's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 939,430 | 939,904 | 967,692 | 1,014,239 | |
| 302,442 | 314,452 | 332,349 | 351,278 | |
| 233,885 | 241,277 | 254,668 | 271,517 | |
| 297,331 | 312,547 | 344,342 | 369,120 | |
| 150,452 | 161,925 | 177,171 | 191,681 | |
| 158.73 | 170.83 | 186.92 | 202.56 | |
| 32.2% | 33.5% | 34.3% | 34.6% | |
| 24.9% | 25.7% | 26.3% | 26.8% | |
| 16.0% | 17.2% | 18.3% | 18.9% |
Balance sheet
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5,806,040 | 6,365,436 | 6,678,390 | 6,722,422 |
| Cash | 151,392 | 185,119 | 103,911 | 99,020 |
| Total debt | 3,559,992 | 3,938,021 | 3,961,564 | 3,891,925 |
| Total liabilities | 4,171,991 | 4,566,067 | 4,627,810 | 4,554,318 |
| 1,634,049 | 1,799,369 | 2,050,580 | 2,168,104 | |
| 948 | 948 | 948 | 946 | |
| 3.2% | 3.0% | 3.2% | 3.4% | |
| 9.2% | 9.0% | 8.6% | 8.8% |
Cash flow
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 192,967 | 165,112 | 232,033 | 253,171 | |
| 179,553 | 449,345 | 188,397 | 165,516 | |
| 13,414 | -284,233 | 43,636 | 87,655 | |
| Dividends paid | 20,374 | 22,271 | 27,004 | 31,276 |
| – | – | – | – | |
| – | – | – | – |
Valuation
- 17.1×
- –
- 2.02
- 1.6×
- 3.2×
- 37.4×
- 19.1×
- 2.7%
- 5.9%
- 1.0%
Profitability
- 34.6%
- 26.8%
- 18.9%
- –
- 3.4%
- 3.2%
- –
- –
- –
- –
Growth
- +2.6%
- +8.5%
- –
- –
- −0.1%
Financial health
- 10.3×
- 1.80
- –
- 14.4×
- 1.41
- –
- –
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 35%of 744
Bottom 38%of 750
Bottom 47%of 665
Bottom 27%of 760
Bottom 30%of 761
1.0%of the share price, paid each year
On $1,000 invested$10a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
16.3% of its profit
Room to growStretchedMore than it earns: 35.7%
News
Sumitomo Mitsui Financial GAAP EPS of ¥232.59, total operating income of ¥1.43BSeeking Alpha · Nov 13, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about Sumitomo Realty & Development
Is Sumitomo Realty & Development a good stock to buy?
A business with weak numbers at a fair price. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Sumitomo Realty & Development AI analysis
What does Sumitomo Realty & Development do?
Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It is in Real Estate Services, based in Tokyo, Japan.
Does Sumitomo Realty & Development pay a dividend?
Yes. At today's price the dividend is 1.0% a year, about 16% of its yearly profit. In 2025 it paid out ¥31.3 billion in dividends.
Is Sumitomo Realty & Development stock halal?
No. Sumitomo Realty & Development does not pass our halal screen: its debt is 119% of its market value, at or above the 33% limit. How we check
How has Sumitomo Realty & Development stock done over the past year?
Down 6.4% over the past twelve months, to ¥3,545.00. It traded between ¥3,060.00 and ¥5,341.00 and is 33.6% below its high.
Who are Sumitomo Realty & Development's competitors?
The largest listed companies in the same industry are KE Holdings, Cellnex Telecom, Swire Properties and Vonovia. The peers table on this page compares their profit, growth and price with Sumitomo Realty & Development's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.