profit from every ¥100 of sales.
¥0¥100
Tokyo Gas Co.,Ltd.
¥6,471.00+0.48% today
+6.5% in 1 year
1-year low ¥5,899.001-year high ¥7,861.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay ¥28.38 for every ¥1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Tokyo Gas Co.,Ltd. sold, what it kept, and what it did with the cash.
Sales went from ¥2.15 trillion in 2022 to ¥2.64 trillion in 2025, with ¥74.2 billion of profit last year.
SalesProfit
Tokyo Gas Co.,Ltd. handed back more cash to shareholders than it generated last year.
Buybacks ¥120.1B
Free cash flow 2025¥57.1B
Bought back its own shares¥120.1B
Paid as dividends¥28.5B
Tokyo Gas Co.,Ltd. vs. similar companies
Tokyo Gas Co.,Ltd. grows in the middle of these 5 and is the most expensive for its profits.
| Company | Profit from ¥100 of sales | Sales growth a year | Price per ¥1 of profit |
|---|---|---|---|
| Tokyo Gas Co.,Ltd. | 28.4× · Fair price | ||
 Naturgy Energy Group | 13.7× · Cheap | ||
 Snam | 16.3× · Fair price | ||
 The Hong Kong and China Gas | 24.3× · Fair price | ||
 Osaka Gas | 16.2× · Fair price |
AI analysis
An AI analyst reads Tokyo Gas Co.,Ltd.'s last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 2,154,860 | 3,289,634 | 2,662,420 | 2,636,809 | |
| 388,467 | 693,172 | 471,624 | 406,235 | |
| 127,526 | 421,477 | 217,144 | 133,091 | |
| 347,890 | 627,693 | 474,492 | 401,264 | |
| 95,702 | 280,916 | 165,481 | 74,194 | |
| – | 646.99 | 411.88 | 192.22 | |
| 18.0% | 21.1% | 17.7% | 15.4% | |
| 5.9% | 12.8% | 8.2% | 5.0% | |
| 4.4% | 8.5% | 6.2% | 2.8% |
Balance sheet
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3,187,627 | 3,581,425 | 3,897,608 | 3,855,093 |
| Cash | 179,769 | 453,502 | 363,938 | 244,388 |
| Total debt | 1,172,701 | – | 1,343,123 | – |
| Total liabilities | 1,906,479 | 1,992,126 | 2,138,787 | 2,053,625 |
| 1,251,780 | 1,558,403 | 1,693,477 | 1,725,444 | |
| – | 434 | 413 | 386 | |
| 4.4% | 19.0% | 6.1% | 5.6% | |
| 7.6% | 18.0% | 9.8% | 4.3% |
Cash flow
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 145,227 | 487,030 | 316,323 | 363,120 | |
| 196,974 | 184,941 | 214,144 | 306,069 | |
| -51,747 | 302,089 | 102,179 | 57,051 | |
| Dividends paid | 26,424 | 29,474 | 27,515 | 28,531 |
| 3,326 | 16,031 | 113,049 | 120,055 | |
| – | – | – | – |
Valuation
- 28.4×
- –
- –
- 1.2×
- 0.8×
- 36.9×
- 4.6×
- 2.7%
- 3.5%
- 1.4%
Profitability
- 15.4%
- 5.0%
- 2.8%
- –
- 5.6%
- 8.8%
- –
- –
- –
- –
Growth
- +7.0%
- –
- –
- –
- −7.2%
Financial health
- 2.7×
- –
- –
- 4.4×
- 1.72
- –
- –
How it ranks in Utilities
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 47%of 399
Bottom 9%of 394
Bottom 21%of 364
Top 37%of 399
Top 42%of 398
1.4%of the share price, paid each year
On $1,000 invested$14a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
38.5% of its profit
Room to growStretchedMore than it earns: 50.0%
News
Blackstone said to weigh $1.9B sale of Tokyo office portionSeeking Alpha · Oct 30, 2026Waymo aims to launch robotaxi service in Tokyo in 2027Seeking Alpha · Sep 15, 2026Japanese borrowing costs hit 30-year high as Bessent says Tokyo may intervene to boost yenCNBC · Sep 1, 2026Solana Company expects first validator-related rewards in Q3 2026 as 0.5 million SOL stake commitment supports Tokyo clusterSeeking Alpha · Aug 15, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
38No pass
Benjamin Graham
59No pass
Philip Fisher
33No pass
Peter Lynch
29No pass
Joel Greenblatt
32No pass
Charlie Munger
27No pass
Terry Smith
24No pass
Questions about Tokyo Gas Co.,Ltd.
Is Tokyo Gas Co.,Ltd. a good stock to buy?
A business with weak numbers at a fair price. 0 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Tokyo Gas Co.,Ltd. AI analysis
What does Tokyo Gas Co.,Ltd. do?
Tokyo Gas Co.,Ltd. engages in the production, supply, and sale of city gas and LNG in Japan. It operates through Energy Solutions, Network, Overseas, and Urban development segments. It is in Utilities - Regulated Gas, based in Tokyo, Japan.
Does Tokyo Gas Co.,Ltd. pay a dividend?
Yes. At today's price the dividend is 1.4% a year, about 38% of its yearly profit. In 2025 it paid out ¥28.5 billion in dividends.
How has Tokyo Gas Co.,Ltd. stock done over the past year?
Up 6.5% over the past twelve months, to ¥6,471.00. It traded between ¥5,899.00 and ¥7,861.00 and is 17.7% below its high.
Who are Tokyo Gas Co.,Ltd.'s competitors?
The largest listed companies in the same industry are Naturgy Energy Group, Snam, The Hong Kong and China Gas and Osaka Gas. The peers table on this page compares their profit, growth and price with Tokyo Gas Co.,Ltd.'s.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.