profit from every ¥100 of sales.
¥0¥100
Osaka Gas
¥5,905.00+2.16% today
+12.6% in 1 year
1-year low ¥5,166.001-year high ¥6,737.00
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay ¥16.48 for every ¥1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Osaka Gas sold, what it kept, and what it did with the cash.
Sales went from ¥1.59 trillion in 2022 to ¥2.07 trillion in 2025, with ¥134 billion of profit last year.
SalesProfit
Osaka Gas handed back more cash to shareholders than it generated last year.
Buybacks ¥40.1B¥39.5B
Free cash flow 2025¥61.3B
Bought back its own shares¥40.1B
Paid as dividends¥39.5B
Cash vs. debt¥82.8B vs. ¥864.9B
Osaka Gas vs. similar companies
Osaka Gas grows the fastest of these 5 and is priced in the middle for its profits.
| Company | Profit from ¥100 of sales | Sales growth a year | Price per ¥1 of profit |
|---|---|---|---|
| Osaka Gas | 16.5× · Fair price | ||
 Naturgy Energy Group | 14.0× · Cheap | ||
 Snam | 16.4× · Fair price | ||
 The Hong Kong and China Gas | 24.3× · Fair price | ||
 Tokyo Gas Co.,Ltd. | 29.2× · Fair price |
AI analysis
An AI analyst reads Osaka Gas's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 1,591,120 | 2,275,113 | 2,083,050 | 2,069,019 | |
| 314,766 | 282,221 | 410,368 | 405,577 | |
| 99,202 | 60,002 | 172,554 | 160,731 | |
| 238,304 | 216,700 | 334,018 | 332,131 | |
| 130,421 | 57,110 | 132,679 | 134,414 | |
| – | 137.39 | 320.60 | 333.31 | |
| 19.8% | 12.4% | 19.7% | 19.6% | |
| 6.2% | 2.6% | 8.3% | 7.8% | |
| 8.2% | 2.5% | 6.4% | 6.5% |
Balance sheet
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2,588,086 | 2,819,589 | 2,980,127 | 3,200,525 |
| Cash | 131,089 | 85,087 | 77,668 | 82,810 |
| Total debt | 715,500 | 811,534 | 814,587 | 864,938 |
| Total liabilities | 1,291,997 | 1,402,411 | 1,375,135 | 1,461,234 |
| 1,271,615 | 1,391,420 | 1,577,511 | 1,688,793 | |
| – | 416 | 414 | 403 | |
| 4.6% | 3.1% | 6.2% | 5.6% | |
| 10.3% | 4.1% | 8.4% | 8.0% |
Cash flow
| In millions of JPY | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 145,350 | 33,572 | 312,609 | 283,681 | |
| 187,997 | 194,148 | 187,366 | 222,411 | |
| -42,647 | -160,576 | 125,243 | 61,270 | |
| Dividends paid | 22,857 | 24,929 | 25,962 | 39,546 |
| – | 38 | 20,056 | 40,060 | |
| – | – | – | – |
Valuation
- 16.5×
- –
- –
- 1.2×
- 1.1×
- 36.1×
- 9.0×
- 2.8%
- 6.1%
- 1.8%
Profitability
- 19.6%
- 7.8%
- 6.5%
- –
- 5.6%
- 4.9%
- –
- –
- –
- –
Growth
- +9.1%
- –
- –
- –
- −2.1%
Financial health
- 2.4×
- 0.51
- –
- 13.3×
- 1.98
- –
- –
How it ranks in Utilities
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 47%of 399
Bottom 19%of 394
Top 48%of 364
Top 28%of 399
Top 42%of 398
1.8%of the share price, paid each year
On $1,000 invested$18a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
29.4% of its profit
Room to growStretchedMore than it earns: 64.5%
News
Netflix stars Nick and Vanessa Lachey list $8.1 million L.A. home they bought from Naomi OsakaMarketWatch · Sep 30, 2026Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
47No pass
Benjamin Graham
75Pass
Philip Fisher
37No pass
Peter Lynch
53No pass
Joel Greenblatt
33No pass
Charlie Munger
30No pass
Terry Smith
22No pass
Questions about Osaka Gas
Is Osaka Gas a good stock to buy?
A business with weak numbers at a fair price. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Osaka Gas AI analysis
What does Osaka Gas do?
Osaka Gas Co., Ltd. provides gas, electricity, and other energy products and services in Japan and internationally. The company operates through three segments: Domestic Energy Business; International Energy Business; and Life & Business Solutions Business. It is in Utilities - Regulated Gas, based in Osaka, Japan.
Does Osaka Gas pay a dividend?
Yes. At today's price the dividend is 1.8% a year, about 29% of its yearly profit. In 2025 it paid out ¥39.5 billion in dividends.
Is Osaka Gas stock halal?
No. Osaka Gas does not pass our halal screen: its debt is 39% of its market value, at or above the 33% limit. How we check
How has Osaka Gas stock done over the past year?
Up 12.6% over the past twelve months, to ¥5,905.00. It traded between ¥5,166.00 and ¥6,737.00 and is 12.3% below its high.
Who are Osaka Gas's competitors?
The largest listed companies in the same industry are Naturgy Energy Group, Snam, The Hong Kong and China Gas and Tokyo Gas Co.,Ltd.. The peers table on this page compares their profit, growth and price with Osaka Gas's.
Prices: daily closes to Nov 12, 2026. Fundamentals: company reports via invest-like data.