profit from every €100 of sales.
€0€100
Danone
€65.52+1.77% today
-13.5% in 1 year
1-year low €57.581-year high €78.26
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay €23.12 for every €1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Danone sold, what it kept, and what it did with the cash.
Sales went from €27.7 billion in 2022 to €27.3 billion in 2025, with €1.83 billion of profit last year.
SalesProfit
Danone handed back 68% of the cash it generated last year.
€1.4B
Free cash flow 2025€2.7B
Bought back its own shares€486M
Paid as dividends€1.4B
Cash vs. debt€2.0B vs. €14.4B
Danone vs. similar companies
Danone grows in the middle of these 5 and is priced in the middle for its profits.
| Company | Profit from €100 of sales | Sales growth a year | Price per €1 of profit |
|---|---|---|---|
| Danone | 23.1× · Fair price | ||
 Nestlé | 24.1× · Fair price | ||
 JBS | 20.3× · Fair price | ||
 Ajinomoto | 69.3× · Very expensive | ||
 Foshan Haitian Flavouring and Food | 28.9× · Fair price |
AI analysis
An AI analyst reads Danone's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 27,661 | 27,619 | 27,376 | 27,283 | |
| 12,739 | 13,084 | 13,607 | 13,810 | |
| 3,251 | 3,489 | 3,466 | 3,717 | |
| 4,003 | 3,810 | 4,767 | 4,389 | |
| 959 | 881 | 2,021 | 1,825 | |
| 1.48 | 1.36 | 3.13 | 2.82 | |
| 46.1% | 47.4% | 49.7% | 50.6% | |
| 11.8% | 12.6% | 12.7% | 13.6% | |
| 3.5% | 3.2% | 7.4% | 6.7% |
Balance sheet
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 45,281 | 44,486 | 45,292 | 45,071 |
| Cash | 1,051 | 2,363 | 1,475 | 1,983 |
| Total debt | 14,164 | 15,601 | 14,191 | 14,418 |
| Total liabilities | 27,289 | 28,264 | 27,438 | 28,102 |
| 17,923 | 16,176 | 17,795 | 16,917 | |
| 639 | 642 | 644 | 645 | |
| 5.0% | 5.2% | 8.4% | 7.3% | |
| 5.4% | 5.4% | 11.4% | 10.8% |
Cash flow
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 2,964 | 3,442 | 3,831 | 3,779 | |
| 873 | 847 | 923 | 1,055 | |
| 2,091 | 2,595 | 2,908 | 2,724 | |
| Dividends paid | 1,238 | 1,279 | 1,348 | 1,379 |
| 0 | 0 | 0 | 486 | |
| 25 | 61 | 71 | 109 |
Valuation
- 23.1×
- –
- 0.96
- 2.5×
- 1.5×
- 15.5×
- 12.4×
- 6.5%
- 4.3%
- –
Profitability
- 50.6%
- 13.6%
- 6.7%
- –
- 7.3%
- 6.5%
- –
- –
- –
- –
Growth
- −0.5%
- +24.0%
- –
- –
- +0.3%
Financial health
- 2.8×
- 0.85
- –
- 6.1×
- 0.90
- –
- –
How it ranks in Consumer Staples
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Bottom 32%of 669
Top 36%of 673
Bottom 33%of 625
Bottom 18%of 672
Top 37%of 668
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
0/7Passes 0 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass. Context about the kind of company it is, not a recommendation.
Warren Buffett
52No pass
Benjamin Graham
57No pass
Philip Fisher
50No pass
Peter Lynch
40No pass
Joel Greenblatt
31No pass
Charlie Munger
41No pass
Terry Smith
41No pass
Prices: daily closes to Oct 30, 2026. Fundamentals: company reports via invest-like data. invest-like is an educational tool and not investment advice.