Stock comparison
Games Workshop Group
GAW.L$6.66BConsumer Discretionary Market cap, Sector
Vail Resorts
MTN$5.25BConsumer Discretionary Market cap, Sector
Overall winner
Games Workshop Group
GAW.L 70 MTN
Wins on the combined sum of fit scores across all four strategies. Per-strategy breakdown below.
Scored across Buffett, Graham, Lynch and Greenblatt - plus a side-by-side metric table covering valuation, quality, growth and balance sheet.
Fit scores by strategy
GAW.L7wins
0winsMTN
84B
D57
87A
B78
81B
C63
68C
D59
85A
F27
89A
D56
95A
D58
Side-by-side metrics
| Metric | GAW.L | MTN |
|---|---|---|
| Market cap | Winner: $6.66B | $5.25B |
| P/E (TTM) | 33.5x | 27.8x Winner |
| EV/EBIT | 24.5x | 13.9x Winner |
| ROIC (TTM) | Winner: 60.78% | 9.74% |
| Gross margin | Winner: 72.06% | 55.55% |
| Net margin | Winner: 31.76% | 6.29% |
| Revenue CAGR 5y | Winner: 14.18% | 11.62% |
| EPS CAGR 5y | 14.97% | 24.19% Winner |
| Debt / Equity | Winner: 0.2x | 5.8x |
| Dividend yield | - | 6.44% |
Where each one wins
The metrics with the biggest gap between the two - sorted so the most decisive edges read first.
GAW.L leads on
- Debt / Equity0.2xvs 5.8x+97%
- ROIC (TTM)60.78%vs 9.74%+84%
- Net margin31.76%vs 6.29%+80%
- Gross margin72.06%vs 55.55%+23%
MTN leads on
- EV/EBIT13.9xvs 24.5x+43%
- EPS CAGR 5y24.19%vs 14.97%+38%
- P/E (TTM)27.8xvs 33.5x+17%
Related on invest-like
Key terms in this analysis
Educational tool. Fit scores are deterministic projections from public financials onto each investor's published criteria - not personal recommendations or advice.