Stock comparison
NiSource
NI$22.56BUtilities Market cap, Sector
TTW Public Company Limited
TTW.BK$39.5BUtilities Market cap, Sector
Overall winner
TTW Public Company Limited
NI 07 TTW.BK
Wins on the combined sum of fit scores across all four strategies. Per-strategy breakdown below.
Scored across Buffett, Graham, Lynch and Greenblatt - plus a side-by-side metric table covering valuation, quality, growth and balance sheet.
Fit scores by strategy
NI0wins
7winsTTW.BK
49D
C69
58D
C64
52D
D58
56D
D59
34F
F39
48D
C65
31F
C60
Side-by-side metrics
| Metric | NI | TTW.BK |
|---|---|---|
| Market cap | $22.56B | $39.5B Winner |
| P/E (TTM) | 23.1x | 11.4x Winner |
| EV/EBIT | 21.2x | 10.7x Winner |
| ROIC (TTM) | 4.71% | 14.33% Winner |
| Gross margin | 55.92% | 69.04% Winner |
| Net margin | 14.1% | 62.35% Winner |
| Revenue CAGR 5y | Winner: 7.9% | -2.73% |
| EPS CAGR 5y | Winner: 9.77% | 3.25% |
| Debt / Equity | 1.7x | 0.4x Winner |
| Dividend yield | 2.51% | - |
Where each one wins
The metrics with the biggest gap between the two - sorted so the most decisive edges read first.
NI leads on
- Revenue CAGR 5y7.9%vs -2.73%+135%
- EPS CAGR 5y9.77%vs 3.25%+67%
TTW.BK leads on
- Debt / Equity0.4xvs 1.7x+79%
- Net margin62.35%vs 14.1%+77%
- ROIC (TTM)14.33%vs 4.71%+67%
- P/E (TTM)11.4xvs 23.1x+50%
Related on invest-like
Key terms in this analysis
Educational tool. Fit scores are deterministic projections from public financials onto each investor's published criteria - not personal recommendations or advice.