profit from every ₹100 of sales.
₹0₹100
Aditya Vision
₹520.70-0.71% today
+2.6% in 1 year
1-year low ₹444.051-year high ₹669.70
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
0%20% a year
You pay ₹57.51 for every ₹1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What Aditya Vision sold, what it kept, and what it did with the cash.
Sales went from ₹13.2 billion in 2023 to ₹26.7 billion in 2026, with ₹1.17 billion of profit last year.
SalesProfit
Aditya Vision handed back 32% of the cash it generated last year.
₹126M
Free cash flow 2026₹395M
Bought back its own shares–
Paid as dividends₹126M
Cash vs. debt₹303M vs. ₹5.7B
Aditya Vision vs. similar companies
Aditya Vision grows the fastest of these 5 and is priced in the middle for its profits.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Aditya Vision | 57.5× · Expensive | ||
 Alimentation Couche-Tard | 17.3× · Fair price | ||
 Williams-Sonoma | 28.3× · Fair price | ||
 Coupang | 141.5× · Very expensive | ||
 Ulta Beauty | 24.7× · Fair price |
AI analysis
An AI analyst reads Aditya Vision's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 13,222 | 17,433 | 22,598 | 26,716 | |
| 2,110 | 2,778 | 3,551 | 4,155 | |
| 1,126 | 1,413 | 1,670 | 1,874 | |
| 1,359 | 1,740 | 2,118 | 2,362 | |
| 641 | 771 | 1,055 | 1,169 | |
| 5.33 | 6.32 | 8.16 | – | |
| 16.0% | 15.9% | 15.7% | 15.6% | |
| 8.5% | 8.1% | 7.4% | 7.0% | |
| 4.9% | 4.4% | 4.7% | 4.4% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 6,176 | 8,754 | 12,234 | 14,710 |
| Cash | 35 | 175 | 261 | 303 |
| Total debt | 4,179 | 3,186 | 4,804 | 5,728 |
| Total liabilities | 4,813 | 3,887 | 6,398 | 7,826 |
| 1,363 | 4,867 | 5,837 | 6,884 | |
| 120 | 122 | 129 | – | |
| 16.5% | 14.3% | 13.0% | 12.3% | |
| 47.1% | 15.8% | 18.1% | 17.0% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 176 | -61 | -408 | 750 | |
| 304 | 345 | 371 | 355 | |
| -127 | -406 | -779 | 395 | |
| Dividends paid | 72 | 156 | 116 | 126 |
| – | – | – | – | |
| 7 | 80 | 25 | 0 |
Valuation
- 57.5×
- –
- –
- 9.8×
- 2.5×
- 170.3×
- 30.8×
- 0.6%
- 1.7%
- 0.2%
Profitability
- 15.6%
- 7.0%
- 4.4%
- –
- 11.6%
- 13.3%
- –
- –
- –
- –
Growth
- +26.4%
- –
- –
- –
- +2.4%
Financial health
- 2.3×
- 0.83
- –
- 5.0×
- 1.90
- –
- –
How it ranks in Consumer Discretionary
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 31%of 976
Bottom 41%of 991
Bottom 10%of 850
Top 11%of 991
Bottom 19%of 979
0.2%of the share price, paid each year
On $1,000 invested$2a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
10.8% of its profit
Room to growStretchedMore than it earns: 32.0%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
The seven classic investing rulebooks
1/7Passes 1 of 7. Each bar is how well the company fits that investor's published rules, from 0 to 100; 60 or more counts as a pass.
Warren Buffett
33No pass
Benjamin Graham
35No pass
Philip Fisher
29No pass
Peter Lynch
74Pass
Joel Greenblatt
8No pass
Charlie Munger
21No pass
Terry Smith
21No pass
Questions about Aditya Vision
Is Aditya Vision a good stock to buy?
A business with weak numbers, but the price is high. 1 of the 7 famous investors' published rulebooks we apply pass it. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Aditya Vision AI analysis
What does Aditya Vision do?
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. It is in Specialty Retail, based in Patna, India.
Does Aditya Vision pay a dividend?
Yes. At today's price the dividend is 0.2% a year, about 11% of its yearly profit. In 2026 it paid out ₹126 million in dividends.
Is Aditya Vision stock halal?
Yes. Aditya Vision passes our halal screen: its business is permitted and its debt is 9% of its market value, under the 30% limit. How we check
How has Aditya Vision stock done over the past year?
Up 2.6% over the past twelve months, to ₹520.70. It traded between ₹444.05 and ₹669.70 and is 22.2% below its high.
Who are Aditya Vision's competitors?
The largest listed companies in the same industry are Alimentation Couche-Tard, Williams-Sonoma, Coupang and Ulta Beauty. The peers table on this page compares their profit, growth and price with Aditya Vision's.
Prices: daily closes to Nov 9, 2026. Fundamentals: company reports via invest-like data.