profit from every ₹100 of sales.
Embassy Developments
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2023 to 2026.
It has no yearly profit to compare the price with.
of earnings would pay off all its debt.
Money in, money out
What Embassy Developments sold, what it kept, and what it did with the cash.
Sales went from ₹3.55 billion in 2023 to ₹17.3 billion in 2026, with -₹8.73 billion of profit last year.
Embassy Developments vs. similar companies
How it compares with the largest companies in its industry.
| Company | Profit from ₹100 of sales | Sales growth a year | Price per ₹1 of profit |
|---|---|---|---|
| Embassy Developments | No profit yet | ||
Mitsui Fudosan | 17.0× · Fair price | ||
Henderson Land Development | 25.4× · Fair price | ||
Swiss Prime Site | 28.1× · Fair price | ||
Central Pattana Public | 15.7× · Fair price |
AI analysis
An AI analyst reads Embassy Developments's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| 3,546 | 10,901 | 21,795 | 17,318 | |
| -2,863 | 1,975 | 5,766 | 1,248 | |
| -5,316 | 341 | 1,486 | -5,214 | |
| -5,232 | 279 | 5,029 | -3,001 | |
| -6,084 | -4,974 | 1,996 | -8,726 | |
| -11.29 | -9.20 | 2.65 | – | |
| -80.7% | 18.1% | 26.5% | 7.2% | |
| -149.9% | 3.1% | 6.8% | -30.1% | |
| -171.6% | -45.6% | 9.2% | -50.4% |
Balance sheet
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Total assets | 65,074 | 99,388 | 204,906 | 215,379 |
| Cash | 367 | 406 | 687 | 7,790 |
| Total debt | 2,680 | 77,486 | 45,994 | 53,221 |
| Total liabilities | 28,401 | 108,397 | 111,640 | 115,739 |
| 36,557 | -14,464 | 93,211 | 98,679 | |
| 539 | 541 | 1,222 | – | |
| -10.8% | 0.3% | 2.8% | -1.8% | |
| -16.6% | 34.4% | 2.1% | -8.8% |
Cash flow
| In millions of INR | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| -3,429 | 6,901 | 14,609 | 445 | |
| 9 | 916 | 539 | 439 | |
| -3,437 | 5,985 | 14,069 | 6 | |
| Dividends paid | – | – | – | – |
| – | – | – | – | |
| 11 | 0 | 0 | 53 |
Valuation
- –
- –
- –
- 0.8×
- 4.3×
- 12,570.8×
- –
- 0.0%
- -11.8%
- –
Profitability
- 7.2%
- -30.1%
- -50.4%
- –
- -1.7%
- -2.3%
- –
- –
- –
- –
Growth
- +69.7%
- –
- –
- –
- +39.0%
Financial health
- –
- 0.54
- –
- -0.6×
- 2.49
- –
- –
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about Embassy Developments
Is Embassy Developments a good stock to buy?
A business with weak numbers that is not profitable yet. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the Embassy Developments AI analysis
What does Embassy Developments do?
Embassy Developments Limited operates as a real estate company in India. The company project portfolio is real estate developers, specializing in the construction and development of residential, commercial, and Special Economic Zone (SEZ) projects. It is in Real Estate - Diversified, based in Mumbai, India.
Is Embassy Developments stock halal?
No. Embassy Developments does not pass our halal screen: its debt is 72% of its market value, at or above the 33% limit. How we check
How has Embassy Developments stock done over the past year?
Down 28.5% over the past twelve months, to ₹51.85. It traded between ₹39.48 and ₹73.48 and is 29.4% below its high.
Who are Embassy Developments's competitors?
The largest listed companies in the same industry are Mitsui Fudosan, Henderson Land Development, Swiss Prime Site and Central Pattana Public. The peers table on this page compares their profit, growth and price with Embassy Developments's.
Prices: daily closes to Nov 9, 2026. Fundamentals: company reports via invest-like data.



