profit from every €100 of sales.
€0€100
NEPI Rockcastle
€7.95+0.00% today
+6.6% since Dec 21, 25
1-year low €6.621-year high €8.22
Trading in the middle of its range for the past year.
The essentials
Four questions every investor asks, answered in one line each.
more sales each year, on average, 2022 to 2025.
0%20% a year
You pay €11.27 for every €1 of profit it makes in a year.
CheapExpensive
of earnings would pay off all its debt.
No debt5 years
Money in, money out
What NEPI Rockcastle sold, what it kept, and what it did with the cash.
Sales went from €622 million in 2022 to €924 million in 2025, with €499 million of profit last year.
SalesProfit
NEPI Rockcastle handed back more cash to shareholders than it generated last year.
€391M
Free cash flow 2025€254M
Bought back its own shares€10M
Paid as dividends€391M
Cash vs. debt€314M vs. €3.1B
NEPI Rockcastle vs. similar companies
NEPI Rockcastle grows the fastest of these 5 and is the cheapest for its profits.
| Company | Profit from €100 of sales | Sales growth a year | Price per €1 of profit |
|---|---|---|---|
| NEPI Rockcastle | 11.3× · Cheap | ||
 Mitsui Fudosan | 16.8× · Fair price | ||
 Henderson Land Development | 25.2× · Fair price | ||
 Swiss Prime Site | 28.0× · Fair price | ||
 Central Pattana Public | 15.9× · Fair price |
AI analysis
An AI analyst reads NEPI Rockcastle's last five years, its segments, earnings, insiders and peers, and writes the bull case, the bear case and what the price expects.
Run the AI analysisFull statementsIncome, balance sheet and cash flow, year by year
Income statement
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 622 | 764 | 835 | 924 | |
| 402 | 491 | 556 | 618 | |
| 372 | 458 | 521 | 573 | |
| 560 | 629 | 764 | 737 | |
| 435 | 477 | 588 | 499 | |
| 0.72 | 0.75 | 0.88 | 0.70 | |
| 64.7% | 64.3% | 66.6% | 66.9% | |
| 59.8% | 59.9% | 62.4% | 62.0% | |
| 70.0% | 62.4% | 70.4% | 54.0% |
Balance sheet
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7,150 | 7,613 | 8,743 | 8,951 |
| Cash | 246 | 339 | 448 | 314 |
| Total debt | 2,638 | 2,623 | 3,050 | 3,106 |
| Total liabilities | 3,252 | 3,309 | 3,834 | 3,945 |
| 3,899 | 4,305 | 4,908 | 5,006 | |
| 609 | 634 | 671 | 711 | |
| 6.3% | 6.7% | 7.1% | 6.7% | |
| 11.2% | 11.1% | 12.0% | 10.0% |
Cash flow
| In millions of EUR | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 299 | 367 | 429 | 454 | |
| 143 | 193 | 147 | 200 | |
| 156 | 174 | 282 | 254 | |
| Dividends paid | 241 | 68 | 277 | 391 |
| 9 | 0 | 0 | 10 | |
| 1 | 2 | 3 | 7 |
Valuation
- 11.3×
- –
- –
- 1.0×
- 6.1×
- 22.1×
- 11.4×
- 4.5%
- 8.9%
- 7.0%
Profitability
- 66.9%
- 62.0%
- 54.0%
- –
- 6.7%
- 6.7%
- –
- –
- –
- –
Growth
- +14.1%
- −0.6%
- –
- –
- +5.3%
Financial health
- 3.8×
- 0.62
- –
- 6.8×
- 0.86
- –
- –
How it ranks in Real Estate
Each dot is where the company stands among every company over $300M in the sector. Further right is better.
Top 26%of 746
Top 22%of 752
Top 30%of 666
Top 26%of 762
Bottom 41%of 763
7.0%of the share price, paid each year
On $1,000 invested$70a year at today's yield, before tax
–per share
Raised–not every year
How safe it looks
78.4% of its profit
Room to growStretchedMore than it earns: 154.0%
News
No recent news on file.
Insider trades
Our insider feed has not updated since May 26, 2026. Trades filed after that are not listed yet.
No insider trades on file.
Not enough data
Questions about NEPI Rockcastle
Is NEPI Rockcastle a good stock to buy?
A business with weak numbers, and the price looks low. Whether it suits you depends on your goals and the price you pay; invest-like never tells anyone to buy or sell. The AI analysis lays out the case for and against. Read the NEPI Rockcastle AI analysis
What does NEPI Rockcastle do?
NEPI Rockcastle N.V. is a public limited company with registration number at the Dutch Chamber of Commerce 87488329. The Company's shares are listed on the Main Board of the JSE Limited JSE, Euronext Amsterdam and A2X. It is in Real Estate - Diversified, based in Amsterdam, Netherlands, with 676 employees.
Does NEPI Rockcastle pay a dividend?
Yes. At today's price the dividend is 7.0% a year, about 78% of its yearly profit. In 2025 it paid out €391 million in dividends.
Is NEPI Rockcastle stock halal?
No. NEPI Rockcastle does not pass our halal screen: its debt is 55% of its market value, at or above the 33% limit. How we check
Who are NEPI Rockcastle's competitors?
The largest listed companies in the same industry are Mitsui Fudosan, Henderson Land Development, Swiss Prime Site and Central Pattana Public. The peers table on this page compares their profit, growth and price with NEPI Rockcastle's.
Prices: daily closes to Nov 11, 2026. Fundamentals: company reports via invest-like data.